[ARKA] YoY Quarter Result on 31-May-2006 [#4]

Announcement Date
26-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-May-2006 [#4]
Profit Trend
QoQ- 80.29%
YoY- 73.56%
View:
Show?
Quarter Result
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Revenue 10,430 11,629 8,939 10,179 11,292 15,192 14,351 -5.17%
PBT -1,032 -684 -1,510 -146 -495 -2,333 -1,171 -2.08%
Tax -191 -224 -100 -74 -337 19 223 -
NP -1,223 -908 -1,610 -220 -832 -2,314 -948 4.33%
-
NP to SH -1,192 -955 -1,613 -220 -832 -2,314 -948 3.88%
-
Tax Rate - - - - - - - -
Total Cost 11,653 12,537 10,549 10,399 12,124 17,506 15,299 -4.43%
-
Net Worth 26,215 23,902 18,276 20,263 17,103 19,428 21,590 3.28%
Dividend
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Net Worth 26,215 23,902 18,276 20,263 17,103 19,428 21,590 3.28%
NOSH 40,962 34,146 29,010 28,947 28,989 28,997 28,787 6.04%
Ratio Analysis
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
NP Margin -11.73% -7.81% -18.01% -2.16% -7.37% -15.23% -6.61% -
ROE -4.55% -4.00% -8.83% -1.09% -4.86% -11.91% -4.39% -
Per Share
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 25.46 34.06 30.81 35.16 38.95 52.39 49.85 -10.58%
EPS -2.91 -2.33 -5.56 -0.76 -2.87 -7.98 -3.27 -1.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.70 0.63 0.70 0.59 0.67 0.75 -2.60%
Adjusted Per Share Value based on latest NOSH - 28,947
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 15.98 17.82 13.70 15.60 17.31 23.28 21.99 -5.17%
EPS -1.83 -1.46 -2.47 -0.34 -1.28 -3.55 -1.45 3.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4018 0.3663 0.2801 0.3105 0.2621 0.2978 0.3309 3.28%
Price Multiplier on Financial Quarter End Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 -
Price 0.31 0.60 0.36 0.55 0.55 0.70 0.55 -
P/RPS 1.22 1.76 1.17 1.56 1.41 1.34 1.10 1.73%
P/EPS -10.65 -21.45 -6.47 -72.37 -19.16 -8.77 -16.70 -7.21%
EY -9.39 -4.66 -15.44 -1.38 -5.22 -11.40 -5.99 7.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.86 0.57 0.79 0.93 1.04 0.73 -6.74%
Price Multiplier on Announcement Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 30/07/09 24/07/08 24/07/07 26/07/06 28/07/05 29/07/04 29/07/03 -
Price 0.31 0.59 0.36 0.44 0.49 0.55 0.85 -
P/RPS 1.22 1.73 1.17 1.25 1.26 1.05 1.71 -5.46%
P/EPS -10.65 -21.10 -6.47 -57.89 -17.07 -6.89 -25.81 -13.70%
EY -9.39 -4.74 -15.44 -1.73 -5.86 -14.51 -3.87 15.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.84 0.57 0.63 0.83 0.82 1.13 -13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment