[ARKA] YoY Cumulative Quarter Result on 30-Nov-2006 [#2]

Announcement Date
24-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
30-Nov-2006 [#2]
Profit Trend
QoQ- -84.16%
YoY- 57.67%
View:
Show?
Cumulative Result
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 22,999 25,583 18,265 23,834 24,230 22,286 22,939 0.04%
PBT 2,506 558 51 -519 -1,603 -892 -1,396 -
Tax -570 -487 -179 -35 -18 320 278 -
NP 1,936 71 -128 -554 -1,621 -572 -1,118 -
-
NP to SH 1,978 -21 -305 -709 -1,675 -572 -1,118 -
-
Tax Rate 22.75% 87.28% 350.98% - - - - -
Total Cost 21,063 25,512 18,393 24,388 25,851 22,858 24,057 -2.18%
-
Net Worth 28,374 29,399 18,009 19,759 16,228 19,163 20,853 5.26%
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 28,374 29,399 18,009 19,759 16,228 19,163 20,853 5.26%
NOSH 41,122 41,999 29,047 29,057 28,979 29,035 28,963 6.01%
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin 8.42% 0.28% -0.70% -2.32% -6.69% -2.57% -4.87% -
ROE 6.97% -0.07% -1.69% -3.59% -10.32% -2.98% -5.36% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 55.93 60.91 62.88 82.02 83.61 76.75 79.20 -5.62%
EPS 4.81 -0.05 -1.05 -2.44 -5.78 -1.97 -3.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.62 0.68 0.56 0.66 0.72 -0.70%
Adjusted Per Share Value based on latest NOSH - 28,928
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 35.11 39.06 27.89 36.39 36.99 34.02 35.02 0.04%
EPS 3.02 -0.03 -0.47 -1.08 -2.56 -0.87 -1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4332 0.4489 0.275 0.3017 0.2478 0.2926 0.3184 5.26%
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 -
Price 0.94 0.40 0.36 0.36 0.48 0.73 0.88 -
P/RPS 1.68 0.66 0.57 0.44 0.57 0.95 1.11 7.14%
P/EPS 19.54 -800.00 -34.29 -14.75 -8.30 -37.06 -22.80 -
EY 5.12 -0.13 -2.92 -6.78 -12.04 -2.70 -4.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.57 0.58 0.53 0.86 1.11 1.22 1.82%
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 27/01/10 21/01/09 16/01/08 24/01/07 24/01/06 19/01/05 27/01/04 -
Price 0.99 0.30 0.36 0.36 0.34 0.60 0.80 -
P/RPS 1.77 0.49 0.57 0.44 0.41 0.78 1.01 9.79%
P/EPS 20.58 -600.00 -34.29 -14.75 -5.88 -30.46 -20.73 -
EY 4.86 -0.17 -2.92 -6.78 -17.00 -3.28 -4.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.43 0.58 0.53 0.61 0.91 1.11 4.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment