[ARKA] QoQ Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -26.98%
YoY- -48.48%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 21,944 23,480 27,956 27,928 27,748 27,452 36,054 -28.24%
PBT 226 300 -772 745 1,062 892 1,115 -65.59%
Tax -72 -144 210 -316 -474 -432 -230 -53.99%
NP 154 156 -562 429 588 460 885 -68.93%
-
NP to SH 120 156 -559 429 588 460 885 -73.70%
-
Tax Rate 31.86% 48.00% - 42.42% 44.63% 48.43% 20.63% -
Total Cost 21,790 23,324 28,518 27,498 27,160 26,992 35,169 -27.38%
-
Net Worth 31,569 31,569 31,569 32,389 32,389 32,389 31,979 -0.85%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 31,569 31,569 31,569 32,389 32,389 32,389 31,979 -0.85%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 0.70% 0.66% -2.01% 1.54% 2.12% 1.68% 2.45% -
ROE 0.38% 0.49% -1.77% 1.33% 1.82% 1.42% 2.77% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 53.52 57.27 68.19 68.12 67.68 66.96 87.94 -28.24%
EPS 0.36 0.36 -0.01 1.04 1.44 1.12 2.17 -69.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.77 0.79 0.79 0.79 0.78 -0.85%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 33.63 35.98 42.84 42.80 42.53 42.07 55.26 -28.25%
EPS 0.18 0.24 -0.86 0.66 0.90 0.70 1.36 -74.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4838 0.4838 0.4838 0.4964 0.4964 0.4964 0.4901 -0.86%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.44 0.32 0.32 0.37 0.24 0.35 0.21 -
P/RPS 0.82 0.56 0.47 0.54 0.35 0.52 0.24 127.35%
P/EPS 150.33 84.10 -23.47 35.33 16.73 31.19 9.73 523.44%
EY 0.67 1.19 -4.26 2.83 5.98 3.21 10.28 -83.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.42 0.42 0.47 0.30 0.44 0.27 64.79%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 26/08/14 27/05/14 28/02/14 28/11/13 29/08/13 30/05/13 28/02/13 -
Price 0.435 0.42 0.27 0.305 0.265 0.22 0.17 -
P/RPS 0.81 0.73 0.40 0.45 0.39 0.33 0.19 163.61%
P/EPS 148.62 110.38 -19.80 29.13 18.48 19.61 7.88 612.36%
EY 0.67 0.91 -5.05 3.43 5.41 5.10 12.70 -86.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.35 0.39 0.34 0.28 0.22 86.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment