[ARKA] QoQ TTM Result on 30-Sep-2013 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -5.84%
YoY- -13.95%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 25,070 26,979 27,972 28,721 30,574 33,570 36,054 -21.56%
PBT -1,170 -901 -753 800 855 1,111 1,118 -
Tax 415 286 214 -220 -239 -274 -233 -
NP -755 -615 -539 580 616 837 885 -
-
NP to SH -772 -645 -569 580 616 837 885 -
-
Tax Rate - - - 27.50% 27.95% 24.66% 20.84% -
Total Cost 25,825 27,594 28,511 28,141 29,958 32,733 35,169 -18.65%
-
Net Worth 31,569 31,569 31,569 32,389 32,389 32,389 31,979 -0.85%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 31,569 31,569 31,569 32,389 32,389 32,389 31,979 -0.85%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -3.01% -2.28% -1.93% 2.02% 2.01% 2.49% 2.45% -
ROE -2.45% -2.04% -1.80% 1.79% 1.90% 2.58% 2.77% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 61.15 65.80 68.23 70.05 74.57 81.88 87.94 -21.56%
EPS -1.88 -1.57 -1.39 1.41 1.50 2.04 2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.77 0.79 0.79 0.79 0.78 -0.85%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 38.42 41.35 42.87 44.02 46.86 51.45 55.26 -21.57%
EPS -1.18 -0.99 -0.87 0.89 0.94 1.28 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4838 0.4838 0.4838 0.4964 0.4964 0.4964 0.4901 -0.86%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.44 0.32 0.32 0.37 0.24 0.35 0.21 -
P/RPS 0.72 0.49 0.47 0.53 0.32 0.43 0.24 108.42%
P/EPS -23.37 -20.34 -23.06 26.15 15.97 17.14 9.73 -
EY -4.28 -4.92 -4.34 3.82 6.26 5.83 10.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.42 0.42 0.47 0.30 0.44 0.27 64.79%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 26/08/14 27/05/14 28/02/14 28/11/13 29/08/13 30/05/13 28/02/13 -
Price 0.435 0.42 0.27 0.305 0.265 0.22 0.17 -
P/RPS 0.71 0.64 0.40 0.44 0.36 0.27 0.19 141.38%
P/EPS -23.10 -26.70 -19.45 21.56 17.64 10.78 7.88 -
EY -4.33 -3.75 -5.14 4.64 5.67 9.28 12.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.35 0.39 0.34 0.28 0.22 86.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment