[ARKA] QoQ Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -48.02%
YoY- -29.45%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 27,956 27,928 27,748 27,452 36,054 37,705 38,708 -19.45%
PBT -772 745 1,062 892 1,115 1,164 1,580 -
Tax 210 -316 -474 -432 -230 -330 -458 -
NP -562 429 588 460 885 833 1,122 -
-
NP to SH -559 429 588 460 885 833 1,122 -
-
Tax Rate - 42.42% 44.63% 48.43% 20.63% 28.35% 28.99% -
Total Cost 28,518 27,498 27,160 26,992 35,169 36,872 37,586 -16.76%
-
Net Worth 31,569 32,389 32,389 32,389 31,979 31,979 31,979 -0.85%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 31,569 32,389 32,389 32,389 31,979 31,979 31,979 -0.85%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -2.01% 1.54% 2.12% 1.68% 2.45% 2.21% 2.90% -
ROE -1.77% 1.33% 1.82% 1.42% 2.77% 2.61% 3.51% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 68.19 68.12 67.68 66.96 87.94 91.97 94.41 -19.45%
EPS -0.01 1.04 1.44 1.12 2.17 2.03 2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.79 0.79 0.79 0.78 0.78 0.78 -0.85%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 42.68 42.64 42.36 41.91 55.04 57.57 59.10 -19.45%
EPS -0.85 0.66 0.90 0.70 1.35 1.27 1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.482 0.4945 0.4945 0.4945 0.4882 0.4882 0.4882 -0.84%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.32 0.37 0.24 0.35 0.21 0.40 0.26 -
P/RPS 0.47 0.54 0.35 0.52 0.24 0.43 0.28 41.10%
P/EPS -23.47 35.33 16.73 31.19 9.73 19.68 9.50 -
EY -4.26 2.83 5.98 3.21 10.28 5.08 10.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.30 0.44 0.27 0.51 0.33 17.39%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 28/02/14 28/11/13 29/08/13 30/05/13 28/02/13 29/11/12 30/08/12 -
Price 0.27 0.305 0.265 0.22 0.17 0.26 0.31 -
P/RPS 0.40 0.45 0.39 0.33 0.19 0.28 0.33 13.64%
P/EPS -19.80 29.13 18.48 19.61 7.88 12.79 11.33 -
EY -5.05 3.43 5.41 5.10 12.70 7.82 8.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.34 0.28 0.22 0.33 0.40 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment