[ARKA] QoQ Annualized Quarter Result on 31-May-2005 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
31-May-2005 [#4]
Profit Trend
QoQ- -12.77%
YoY- 33.45%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Revenue 44,870 48,460 54,816 43,799 43,288 44,572 45,388 -0.76%
PBT -3,614 -3,206 -1,600 -2,597 -2,800 -1,784 -2,308 34.95%
Tax -30 -36 -44 110 594 640 684 -
NP -3,645 -3,242 -1,644 -2,487 -2,205 -1,144 -1,624 71.67%
-
NP to SH -3,718 -3,350 -1,876 -2,487 -2,205 -1,144 -1,624 73.97%
-
Tax Rate - - - - - - - -
Total Cost 48,515 51,702 56,460 46,286 45,493 45,716 47,012 2.12%
-
Net Worth 15,075 16,228 16,791 17,101 17,990 19,163 19,140 -14.75%
Dividend
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Net Worth 15,075 16,228 16,791 17,101 17,990 19,163 19,140 -14.75%
NOSH 28,991 28,979 28,950 28,986 29,017 29,035 29,000 -0.02%
Ratio Analysis
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
NP Margin -8.12% -6.69% -3.00% -5.68% -5.09% -2.57% -3.58% -
ROE -24.67% -20.64% -11.17% -14.54% -12.26% -5.97% -8.48% -
Per Share
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 154.77 167.22 189.34 151.10 149.18 153.51 156.51 -0.74%
EPS -12.83 -11.56 -6.48 -8.58 -7.60 -3.94 -5.60 74.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.56 0.58 0.59 0.62 0.66 0.66 -14.73%
Adjusted Per Share Value based on latest NOSH - 28,989
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 68.77 74.27 84.01 67.12 66.34 68.31 69.56 -0.76%
EPS -5.70 -5.13 -2.88 -3.81 -3.38 -1.75 -2.49 73.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.231 0.2487 0.2573 0.2621 0.2757 0.2937 0.2933 -14.75%
Price Multiplier on Financial Quarter End Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 -
Price 0.58 0.48 0.54 0.55 0.60 0.73 0.59 -
P/RPS 0.37 0.29 0.29 0.36 0.40 0.48 0.38 -1.76%
P/EPS -4.52 -4.15 -8.33 -6.41 -7.89 -18.53 -10.54 -43.22%
EY -22.11 -24.08 -12.00 -15.60 -12.67 -5.40 -9.49 76.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.86 0.93 0.93 0.97 1.11 0.89 16.60%
Price Multiplier on Announcement Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 27/04/06 24/01/06 25/10/05 28/07/05 22/04/05 19/01/05 26/10/04 -
Price 0.60 0.34 0.54 0.49 0.58 0.60 0.58 -
P/RPS 0.39 0.20 0.29 0.32 0.39 0.39 0.37 3.58%
P/EPS -4.68 -2.94 -8.33 -5.71 -7.63 -15.23 -10.36 -41.21%
EY -21.38 -34.00 -12.00 -17.51 -13.10 -6.57 -9.66 70.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.61 0.93 0.83 0.94 0.91 0.88 19.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment