[ARKA] QoQ Cumulative Quarter Result on 31-May-2005 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
31-May-2005 [#4]
Profit Trend
QoQ- -50.36%
YoY- 33.45%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Revenue 33,653 24,230 13,704 43,799 32,466 22,286 11,347 106.83%
PBT -2,711 -1,603 -400 -2,597 -2,100 -892 -577 181.31%
Tax -23 -18 -11 110 446 320 171 -
NP -2,734 -1,621 -411 -2,487 -1,654 -572 -406 257.84%
-
NP to SH -2,789 -1,675 -469 -2,487 -1,654 -572 -406 262.64%
-
Tax Rate - - - - - - - -
Total Cost 36,387 25,851 14,115 46,286 34,120 22,858 11,753 112.86%
-
Net Worth 15,075 16,228 16,791 17,101 17,990 19,163 19,140 -14.75%
Dividend
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Net Worth 15,075 16,228 16,791 17,101 17,990 19,163 19,140 -14.75%
NOSH 28,991 28,979 28,950 28,986 29,017 29,035 29,000 -0.02%
Ratio Analysis
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
NP Margin -8.12% -6.69% -3.00% -5.68% -5.09% -2.57% -3.58% -
ROE -18.50% -10.32% -2.79% -14.54% -9.19% -2.98% -2.12% -
Per Share
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 116.08 83.61 47.34 151.10 111.88 76.75 39.13 106.86%
EPS -9.62 -5.78 -1.62 -8.58 -5.70 -1.97 -1.40 262.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.56 0.58 0.59 0.62 0.66 0.66 -14.73%
Adjusted Per Share Value based on latest NOSH - 28,989
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 51.58 37.13 21.00 67.12 49.76 34.15 17.39 106.84%
EPS -4.27 -2.57 -0.72 -3.81 -2.53 -0.88 -0.62 263.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.231 0.2487 0.2573 0.2621 0.2757 0.2937 0.2933 -14.75%
Price Multiplier on Financial Quarter End Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 -
Price 0.58 0.48 0.54 0.55 0.60 0.73 0.59 -
P/RPS 0.50 0.57 1.14 0.36 0.54 0.95 1.51 -52.23%
P/EPS -6.03 -8.30 -33.33 -6.41 -10.53 -37.06 -42.14 -72.73%
EY -16.59 -12.04 -3.00 -15.60 -9.50 -2.70 -2.37 267.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.86 0.93 0.93 0.97 1.11 0.89 16.60%
Price Multiplier on Announcement Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 27/04/06 24/01/06 25/10/05 28/07/05 22/04/05 19/01/05 26/10/04 -
Price 0.60 0.34 0.54 0.49 0.58 0.60 0.58 -
P/RPS 0.52 0.41 1.14 0.32 0.52 0.78 1.48 -50.30%
P/EPS -6.24 -5.88 -33.33 -5.71 -10.18 -30.46 -41.43 -71.78%
EY -16.03 -17.00 -3.00 -17.51 -9.83 -3.28 -2.41 254.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.61 0.93 0.83 0.94 0.91 0.88 19.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment