[ARKA] QoQ TTM Result on 31-May-2005 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
31-May-2005 [#4]
Profit Trend
QoQ- 37.33%
YoY- 33.44%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Revenue 44,945 45,743 46,156 43,799 47,699 49,539 50,555 -7.56%
PBT -3,207 -3,305 -2,420 -2,597 -4,435 -3,717 -3,920 -12.55%
Tax -361 -230 -73 109 465 522 529 -
NP -3,568 -3,535 -2,493 -2,488 -3,970 -3,195 -3,391 3.45%
-
NP to SH -3,623 -3,589 -2,551 -2,488 -3,970 -3,195 -3,391 4.52%
-
Tax Rate - - - - - - - -
Total Cost 48,513 49,278 48,649 46,287 51,669 52,734 53,946 -6.85%
-
Net Worth 15,073 16,234 16,791 17,103 17,984 19,117 19,140 -14.75%
Dividend
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Net Worth 15,073 16,234 16,791 17,103 17,984 19,117 19,140 -14.75%
NOSH 28,987 28,990 28,950 28,989 29,008 28,965 29,000 -0.02%
Ratio Analysis
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
NP Margin -7.94% -7.73% -5.40% -5.68% -8.32% -6.45% -6.71% -
ROE -24.04% -22.11% -15.19% -14.55% -22.07% -16.71% -17.72% -
Per Share
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 155.05 157.79 159.43 151.09 164.43 171.03 174.33 -7.53%
EPS -12.50 -12.38 -8.81 -8.58 -13.69 -11.03 -11.69 4.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.56 0.58 0.59 0.62 0.66 0.66 -14.73%
Adjusted Per Share Value based on latest NOSH - 28,989
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 69.04 70.27 70.90 67.28 73.27 76.10 77.66 -7.56%
EPS -5.57 -5.51 -3.92 -3.82 -6.10 -4.91 -5.21 4.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2315 0.2494 0.2579 0.2627 0.2763 0.2937 0.294 -14.76%
Price Multiplier on Financial Quarter End Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 -
Price 0.58 0.48 0.54 0.55 0.60 0.73 0.59 -
P/RPS 0.37 0.30 0.34 0.36 0.36 0.43 0.34 5.81%
P/EPS -4.64 -3.88 -6.13 -6.41 -4.38 -6.62 -5.05 -5.50%
EY -21.55 -25.79 -16.32 -15.60 -22.81 -15.11 -19.82 5.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.86 0.93 0.93 0.97 1.11 0.89 16.60%
Price Multiplier on Announcement Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 27/04/06 24/01/06 25/10/05 28/07/05 22/04/05 19/01/05 26/10/04 -
Price 0.60 0.34 0.54 0.49 0.58 0.60 0.58 -
P/RPS 0.39 0.22 0.34 0.32 0.35 0.35 0.33 11.81%
P/EPS -4.80 -2.75 -6.13 -5.71 -4.24 -5.44 -4.96 -2.16%
EY -20.83 -36.41 -16.32 -17.52 -23.60 -18.38 -20.16 2.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.61 0.93 0.83 0.94 0.91 0.88 19.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment