[IHB] QoQ Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 109.61%
YoY- 112.11%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 168,852 155,649 167,528 180,768 160,895 150,181 149,968 8.18%
PBT 1,036 330 692 1,248 -3,926 -7,357 -10,612 -
Tax -418 -293 -404 -784 -347 -632 -322 18.90%
NP 618 37 288 464 -4,273 -7,989 -10,934 -
-
NP to SH 674 42 130 404 -4,205 -7,854 -10,932 -
-
Tax Rate 40.35% 88.79% 58.38% 62.82% - - - -
Total Cost 168,234 155,612 167,240 180,304 165,168 158,170 160,902 3.00%
-
Net Worth 89,760 88,440 87,100 84,587 88,564 81,586 81,510 6.60%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 89,760 88,440 87,100 84,587 88,564 81,586 81,510 6.60%
NOSH 132,000 132,000 129,999 126,250 132,185 119,979 119,868 6.60%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.37% 0.02% 0.17% 0.26% -2.66% -5.32% -7.29% -
ROE 0.75% 0.05% 0.15% 0.48% -4.75% -9.63% -13.41% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 127.92 117.92 128.87 143.18 121.72 125.17 125.11 1.48%
EPS 0.51 0.04 0.10 0.32 -3.50 -6.55 -9.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.67 0.67 0.67 0.67 0.68 0.68 0.00%
Adjusted Per Share Value based on latest NOSH - 126,250
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 39.68 36.58 39.37 42.48 37.81 35.29 35.24 8.19%
EPS 0.16 0.01 0.03 0.09 -0.99 -1.85 -2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2109 0.2078 0.2047 0.1988 0.2081 0.1917 0.1915 6.61%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.65 0.64 0.66 0.76 0.73 0.41 0.40 -
P/RPS 0.51 0.54 0.51 0.53 0.60 0.33 0.32 36.24%
P/EPS 127.30 1,980.03 660.00 237.50 -22.95 -6.26 -4.39 -
EY 0.79 0.05 0.15 0.42 -4.36 -15.97 -22.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.96 0.99 1.13 1.09 0.60 0.59 38.13%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 30/11/16 24/08/16 31/05/16 29/02/16 26/11/15 28/08/15 -
Price 0.65 0.68 0.63 0.65 0.74 0.50 0.40 -
P/RPS 0.51 0.58 0.49 0.45 0.61 0.40 0.32 36.24%
P/EPS 127.30 2,103.78 630.00 203.12 -23.26 -7.64 -4.39 -
EY 0.79 0.05 0.16 0.49 -4.30 -13.09 -22.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.01 0.94 0.97 1.10 0.74 0.59 38.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment