[IHB] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 46.46%
YoY- -232.67%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 155,649 167,528 180,768 160,895 150,181 149,968 180,292 -9.30%
PBT 330 692 1,248 -3,926 -7,357 -10,612 -2,624 -
Tax -293 -404 -784 -347 -632 -322 -712 -44.58%
NP 37 288 464 -4,273 -7,989 -10,934 -3,336 -
-
NP to SH 42 130 404 -4,205 -7,854 -10,932 -3,336 -
-
Tax Rate 88.79% 58.38% 62.82% - - - - -
Total Cost 155,612 167,240 180,304 165,168 158,170 160,902 183,628 -10.42%
-
Net Worth 88,440 87,100 84,587 88,564 81,586 81,510 85,782 2.04%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 88,440 87,100 84,587 88,564 81,586 81,510 85,782 2.04%
NOSH 132,000 129,999 126,250 132,185 119,979 119,868 119,142 7.05%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.02% 0.17% 0.26% -2.66% -5.32% -7.29% -1.85% -
ROE 0.05% 0.15% 0.48% -4.75% -9.63% -13.41% -3.89% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 117.92 128.87 143.18 121.72 125.17 125.11 151.32 -15.27%
EPS 0.04 0.10 0.32 -3.50 -6.55 -9.12 -2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.67 0.67 0.68 0.68 0.72 -4.67%
Adjusted Per Share Value based on latest NOSH - 131,826
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 37.18 40.02 43.18 38.44 35.88 35.83 43.07 -9.31%
EPS 0.01 0.03 0.10 -1.00 -1.88 -2.61 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2113 0.2081 0.2021 0.2116 0.1949 0.1947 0.2049 2.06%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.64 0.66 0.76 0.73 0.41 0.40 0.45 -
P/RPS 0.54 0.51 0.53 0.60 0.33 0.32 0.30 47.81%
P/EPS 1,980.03 660.00 237.50 -22.95 -6.26 -4.39 -16.07 -
EY 0.05 0.15 0.42 -4.36 -15.97 -22.80 -6.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.99 1.13 1.09 0.60 0.59 0.62 33.73%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 24/08/16 31/05/16 29/02/16 26/11/15 28/08/15 28/05/15 -
Price 0.68 0.63 0.65 0.74 0.50 0.40 0.40 -
P/RPS 0.58 0.49 0.45 0.61 0.40 0.32 0.26 70.47%
P/EPS 2,103.78 630.00 203.12 -23.26 -7.64 -4.39 -14.29 -
EY 0.05 0.16 0.49 -4.30 -13.09 -22.80 -7.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.94 0.97 1.10 0.74 0.59 0.56 48.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment