[IHB] QoQ Annualized Quarter Result on 31-Mar-2018

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- 102.65%
YoY- 108.31%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 218,874 221,043 239,710 261,132 207,688 199,892 206,076 4.08%
PBT -3,896 -4,779 624 8 -4,073 -2,360 -3,002 18.92%
Tax 1,011 -21 28 244 -1,045 -250 -328 -
NP -2,885 -4,800 652 252 -5,118 -2,610 -3,330 -9.09%
-
NP to SH -3,072 -4,977 418 128 -4,824 -2,565 -3,228 -3.23%
-
Tax Rate - - -4.49% -3,050.00% - - - -
Total Cost 221,759 225,843 239,058 260,880 212,806 202,502 209,406 3.88%
-
Net Worth 144,132 147,954 92,927 92,927 91,475 94,379 94,379 32.51%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 144,132 147,954 92,927 92,927 91,475 94,379 94,379 32.51%
NOSH 186,910 186,910 145,200 145,200 145,200 145,200 145,200 18.27%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -1.32% -2.17% 0.27% 0.10% -2.46% -1.31% -1.62% -
ROE -2.13% -3.36% 0.45% 0.14% -5.27% -2.72% -3.42% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 118.45 121.01 165.09 179.84 143.04 137.67 141.93 -11.32%
EPS -1.87 -3.15 0.28 0.08 -3.32 -1.77 -2.22 -10.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.81 0.64 0.64 0.63 0.65 0.65 12.88%
Adjusted Per Share Value based on latest NOSH - 145,200
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 52.29 52.80 57.26 62.38 49.61 47.75 49.23 4.09%
EPS -0.73 -1.19 0.10 0.03 -1.15 -0.61 -0.77 -3.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3443 0.3534 0.222 0.222 0.2185 0.2255 0.2255 32.49%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.88 0.88 0.995 0.83 1.09 1.01 0.79 -
P/RPS 0.74 0.73 0.60 0.46 0.76 0.73 0.56 20.35%
P/EPS -52.93 -32.30 345.63 941.53 -32.81 -57.17 -35.54 30.31%
EY -1.89 -3.10 0.29 0.11 -3.05 -1.75 -2.81 -23.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.09 1.55 1.30 1.73 1.55 1.22 -4.96%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 30/11/18 29/08/18 31/05/18 28/02/18 29/11/17 29/08/17 -
Price 0.90 0.895 0.93 1.03 0.885 1.10 1.02 -
P/RPS 0.76 0.74 0.56 0.57 0.62 0.80 0.72 3.66%
P/EPS -54.14 -32.85 323.05 1,168.41 -26.64 -62.26 -45.88 11.63%
EY -1.85 -3.04 0.31 0.09 -3.75 -1.61 -2.18 -10.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.10 1.45 1.61 1.40 1.69 1.57 -18.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment