[IHB] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 38.28%
YoY- 36.32%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 54,984 46,556 124,239 218,874 221,043 239,710 261,132 -64.57%
PBT -510 212 704 -3,896 -4,779 624 8 -
Tax -13,644 -12,372 -5,911 1,011 -21 28 244 -
NP -14,154 -12,160 -5,207 -2,885 -4,800 652 252 -
-
NP to SH -13,764 -12,792 -5,141 -3,072 -4,977 418 128 -
-
Tax Rate - 5,835.85% 839.63% - - -4.49% -3,050.00% -
Total Cost 69,138 58,716 129,446 221,759 225,843 239,058 260,880 -58.70%
-
Net Worth 175,517 124,581 127,501 144,132 147,954 92,927 92,927 52.73%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 175,517 124,581 127,501 144,132 147,954 92,927 92,927 52.73%
NOSH 188,760 188,760 188,760 186,910 186,910 145,200 145,200 19.09%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -25.74% -26.12% -4.19% -1.32% -2.17% 0.27% 0.10% -
ROE -7.84% -10.27% -4.03% -2.13% -3.36% 0.45% 0.14% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 20.05 24.66 67.23 118.45 121.01 165.09 179.84 -76.80%
EPS -7.30 -6.76 -2.78 -1.87 -3.15 0.28 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.66 0.69 0.78 0.81 0.64 0.64 0.00%
Adjusted Per Share Value based on latest NOSH - 186,910
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.14 11.12 29.68 52.29 52.80 57.26 62.38 -64.56%
EPS -3.29 -3.06 -1.23 -0.73 -1.19 0.10 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4193 0.2976 0.3046 0.3443 0.3534 0.222 0.222 52.73%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.89 0.875 0.895 0.88 0.88 0.995 0.83 -
P/RPS 4.44 3.55 1.33 0.74 0.73 0.60 0.46 352.70%
P/EPS -17.73 -12.91 -32.17 -52.93 -32.30 345.63 941.53 -
EY -5.64 -7.74 -3.11 -1.89 -3.10 0.29 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.33 1.30 1.13 1.09 1.55 1.30 4.55%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 30/05/19 27/02/19 30/11/18 29/08/18 31/05/18 -
Price 0.86 0.88 0.84 0.90 0.895 0.93 1.03 -
P/RPS 4.29 3.57 1.25 0.76 0.74 0.56 0.57 283.57%
P/EPS -17.14 -12.99 -30.19 -54.14 -32.85 323.05 1,168.41 -
EY -5.84 -7.70 -3.31 -1.85 -3.04 0.31 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.33 1.22 1.15 1.10 1.45 1.61 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment