[CITAGLB] QoQ Annualized Quarter Result on 31-Jan-2012 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
22-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jan-2012 [#3]
Profit Trend
QoQ- -32.82%
YoY- 387.04%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Revenue 83,176 82,860 84,684 83,477 87,198 95,280 73,288 8.76%
PBT -344 -340 1,272 1,661 2,290 5,000 1,599 -
Tax 138 -12 -471 -609 -724 -1,448 -392 -
NP -206 -352 801 1,052 1,566 3,552 1,207 -
-
NP to SH -206 -352 801 1,052 1,566 3,552 1,207 -
-
Tax Rate - - 37.03% 36.66% 31.62% 28.96% 24.52% -
Total Cost 83,382 83,212 83,883 82,425 85,632 91,728 72,081 10.14%
-
Net Worth 73,129 69,422 70,211 64,106 63,432 64,853 63,841 9.43%
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Net Worth 73,129 69,422 70,211 64,106 63,432 64,853 63,841 9.43%
NOSH 102,999 97,777 98,888 98,624 99,113 99,775 99,752 2.14%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
NP Margin -0.25% -0.42% 0.95% 1.26% 1.80% 3.73% 1.65% -
ROE -0.28% -0.51% 1.14% 1.64% 2.47% 5.48% 1.89% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 80.75 84.74 85.64 84.64 87.98 95.49 73.47 6.47%
EPS -0.20 -0.36 0.81 1.07 1.58 3.56 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.71 0.71 0.65 0.64 0.65 0.64 7.13%
Adjusted Per Share Value based on latest NOSH - 60,000
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 19.61 19.53 19.96 19.68 20.56 22.46 17.28 8.75%
EPS -0.05 -0.08 0.19 0.25 0.37 0.84 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1724 0.1637 0.1655 0.1511 0.1495 0.1529 0.1505 9.43%
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 -
Price 0.25 0.31 0.28 0.35 0.27 0.30 0.30 -
P/RPS 0.31 0.37 0.33 0.41 0.31 0.31 0.41 -16.93%
P/EPS -125.00 -86.11 34.57 32.81 17.09 8.43 24.79 -
EY -0.80 -1.16 2.89 3.05 5.85 11.87 4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.39 0.54 0.42 0.46 0.47 -17.76%
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 20/12/12 21/09/12 25/06/12 22/03/12 20/12/11 21/09/11 29/06/11 -
Price 0.26 0.26 0.28 0.29 0.27 0.31 0.30 -
P/RPS 0.32 0.31 0.33 0.34 0.31 0.32 0.41 -15.16%
P/EPS -130.00 -72.22 34.57 27.19 17.09 8.71 24.79 -
EY -0.77 -1.38 2.89 3.68 5.85 11.48 4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.39 0.45 0.42 0.48 0.47 -14.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment