[SHH] QoQ Annualized Quarter Result on 31-Mar-2012 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 3.39%
YoY- 1.52%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 95,526 101,404 95,233 94,596 97,616 99,116 92,553 2.12%
PBT 1,826 1,060 -2,844 -3,754 -3,888 -7,908 -745 -
Tax -394 -272 18 -48 -48 -48 -505 -15.18%
NP 1,432 788 -2,826 -3,802 -3,936 -7,956 -1,250 -
-
NP to SH 1,432 788 -2,826 -3,802 -3,936 -7,956 -1,250 -
-
Tax Rate 21.58% 25.66% - - - - - -
Total Cost 94,094 100,616 98,059 98,398 101,552 107,072 93,803 0.20%
-
Net Worth 65,997 65,497 65,497 65,497 65,997 65,966 68,000 -1.96%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 65,997 65,497 65,497 65,497 65,997 65,966 68,000 -1.96%
NOSH 49,998 49,998 49,998 49,998 49,998 49,974 50,000 -0.00%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 1.50% 0.78% -2.97% -4.02% -4.03% -8.03% -1.35% -
ROE 2.17% 1.20% -4.31% -5.81% -5.96% -12.06% -1.84% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 191.06 202.82 190.47 189.20 195.24 198.33 185.11 2.12%
EPS 2.86 1.56 -5.65 -7.60 -7.88 -15.92 -2.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.31 1.31 1.31 1.32 1.32 1.36 -1.96%
Adjusted Per Share Value based on latest NOSH - 49,998
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 95.79 101.68 95.49 94.86 97.88 99.39 92.81 2.11%
EPS 1.44 0.79 -2.83 -3.81 -3.95 -7.98 -1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6618 0.6568 0.6568 0.6568 0.6618 0.6615 0.6819 -1.96%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.29 0.27 0.33 0.32 0.40 0.23 0.30 -
P/RPS 0.15 0.13 0.17 0.17 0.20 0.12 0.16 -4.19%
P/EPS 10.13 17.13 -5.84 -4.21 -5.08 -1.44 -12.00 -
EY 9.88 5.84 -17.13 -23.77 -19.68 -69.22 -8.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.25 0.24 0.30 0.17 0.22 0.00%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 27/11/12 30/08/12 25/05/12 28/02/12 29/11/11 26/08/11 -
Price 0.285 0.31 0.26 0.40 0.30 0.40 0.30 -
P/RPS 0.15 0.15 0.14 0.21 0.15 0.20 0.16 -4.19%
P/EPS 9.95 19.67 -4.60 -5.26 -3.81 -2.51 -12.00 -
EY 10.05 5.08 -21.74 -19.01 -26.24 -39.80 -8.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.20 0.31 0.23 0.30 0.22 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment