[QUALITY] QoQ Annualized Quarter Result on 31-Jul-2004 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
27-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- 316.55%
YoY- -80.75%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 125,888 156,158 160,769 158,960 37,735 161,237 169,552 -18.01%
PBT -2,472 6,550 7,632 6,378 579 15,401 19,280 -
Tax -1,476 -2,255 -4,500 -4,154 -1,605 -3,230 -6,909 -64.29%
NP -3,948 4,295 3,132 2,224 -1,026 12,171 12,370 -
-
NP to SH -3,948 4,295 3,132 2,224 -1,027 12,143 12,370 -
-
Tax Rate - 34.43% 58.96% 65.13% 277.20% 20.97% 35.84% -
Total Cost 129,836 151,863 157,637 156,736 38,761 149,066 157,181 -11.97%
-
Net Worth 131,793 132,954 129,858 128,484 126,797 126,536 128,403 1.75%
Dividend
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 131,793 132,954 129,858 128,484 126,797 126,536 128,403 1.75%
NOSH 58,058 57,806 57,714 57,616 57,374 56,742 56,815 1.45%
Ratio Analysis
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin -3.14% 2.75% 1.95% 1.40% -2.72% 7.55% 7.30% -
ROE -3.00% 3.23% 2.41% 1.73% -0.81% 9.60% 9.63% -
Per Share
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 216.83 270.14 278.56 275.89 65.77 284.15 298.42 -19.19%
EPS -6.80 7.43 5.43 3.86 -1.79 21.40 21.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.30 2.25 2.23 2.21 2.23 2.26 0.29%
Adjusted Per Share Value based on latest NOSH - 57,473
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 217.19 269.41 277.37 274.25 65.10 278.18 292.52 -18.01%
EPS -6.81 7.41 5.40 3.84 -1.77 20.95 21.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2738 2.2938 2.2404 2.2167 2.1876 2.1831 2.2153 1.75%
Price Multiplier on Financial Quarter End Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 -
Price 1.42 1.52 1.52 1.69 1.77 1.75 1.71 -
P/RPS 0.65 0.56 0.55 0.61 2.69 0.62 0.57 9.15%
P/EPS -20.88 20.46 28.01 43.78 -98.88 8.18 7.85 -
EY -4.79 4.89 3.57 2.28 -1.01 12.23 12.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.66 0.68 0.76 0.80 0.78 0.76 -11.76%
Price Multiplier on Announcement Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/06/05 30/03/05 14/12/04 27/09/04 28/06/04 23/04/04 29/12/03 -
Price 1.34 1.50 1.64 1.65 1.68 1.77 1.69 -
P/RPS 0.62 0.56 0.59 0.60 2.55 0.62 0.57 5.77%
P/EPS -19.71 20.19 30.22 42.75 -93.85 8.27 7.76 -
EY -5.07 4.95 3.31 2.34 -1.07 12.09 12.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.65 0.73 0.74 0.76 0.79 0.75 -14.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment