[QUALITY] YoY Annualized Quarter Result on 31-Jul-2004 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
27-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- 316.55%
YoY- -80.75%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Revenue 111,752 133,132 117,982 158,960 163,196 134,806 82,850 5.11%
PBT -1,070 -1,290 -746 6,378 19,950 13,622 3,640 -
Tax -128 -666 -894 -4,154 -8,394 -1,826 -1,876 -36.06%
NP -1,198 -1,956 -1,640 2,224 11,556 11,796 1,764 -
-
NP to SH -1,164 -1,808 -1,640 2,224 11,556 11,796 1,764 -
-
Tax Rate - - - 65.13% 42.08% 13.40% 51.54% -
Total Cost 112,950 135,088 119,622 156,736 151,640 123,010 81,086 5.67%
-
Net Worth 141,265 124,099 132,014 128,484 127,116 121,731 59,099 15.62%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Net Worth 141,265 124,099 132,014 128,484 127,116 121,731 59,099 15.62%
NOSH 56,057 53,491 58,156 57,616 57,780 57,151 29,999 10.97%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
NP Margin -1.07% -1.47% -1.39% 1.40% 7.08% 8.75% 2.13% -
ROE -0.82% -1.46% -1.24% 1.73% 9.09% 9.69% 2.98% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 199.35 248.89 202.87 275.89 282.44 235.88 276.17 -5.28%
EPS -2.06 -3.38 -2.82 3.86 20.00 20.64 5.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.32 2.27 2.23 2.20 2.13 1.97 4.18%
Adjusted Per Share Value based on latest NOSH - 57,473
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 192.80 229.69 203.55 274.25 281.56 232.58 142.94 5.11%
EPS -2.01 -3.12 -2.83 3.84 19.94 20.35 3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4372 2.141 2.2776 2.2167 2.1931 2.1002 1.0196 15.62%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 -
Price 1.36 1.22 1.30 1.69 1.53 1.45 1.33 -
P/RPS 0.68 0.49 0.64 0.61 0.54 0.61 0.48 5.97%
P/EPS -65.50 -36.09 -46.10 43.78 7.65 7.03 22.62 -
EY -1.53 -2.77 -2.17 2.28 13.07 14.23 4.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.57 0.76 0.70 0.68 0.68 -3.76%
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 04/10/07 28/09/06 29/09/05 27/09/04 17/10/03 25/09/02 24/09/01 -
Price 1.37 1.20 1.25 1.65 1.63 1.30 1.20 -
P/RPS 0.69 0.48 0.62 0.60 0.58 0.55 0.43 8.19%
P/EPS -65.98 -35.50 -44.33 42.75 8.15 6.30 20.41 -
EY -1.52 -2.82 -2.26 2.34 12.27 15.88 4.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.55 0.74 0.74 0.61 0.61 -2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment