[AJIYA] YoY TTM Result on 28-Feb-2018 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
27-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
28-Feb-2018 [#1]
Profit Trend
QoQ- -61.09%
YoY- -75.14%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 251,044 321,918 372,822 367,771 395,715 415,425 419,502 -8.19%
PBT 4,046 9,111 30,465 7,247 31,818 31,037 26,836 -27.02%
Tax 100 -1,998 -3,400 -2,534 -5,743 -5,763 -6,848 -
NP 4,146 7,113 27,065 4,713 26,075 25,274 19,988 -23.04%
-
NP to SH 4,566 7,642 24,513 5,049 20,311 19,520 15,695 -18.58%
-
Tax Rate -2.47% 21.93% 11.16% 34.97% 18.05% 18.57% 25.52% -
Total Cost 246,898 314,805 345,757 363,058 369,640 390,151 399,514 -7.70%
-
Net Worth 356,877 353,785 343,234 327,142 331,997 313,311 266,392 4.98%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div - 953 - - - - - -
Div Payout % - 12.47% - - - - - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 356,877 353,785 343,234 327,142 331,997 313,311 266,392 4.98%
NOSH 304,584 304,584 304,584 304,584 304,584 76,231 69,192 27.99%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin 1.65% 2.21% 7.26% 1.28% 6.59% 6.08% 4.76% -
ROE 1.28% 2.16% 7.14% 1.54% 6.12% 6.23% 5.89% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 85.82 108.28 124.91 122.54 129.92 544.95 606.28 -27.78%
EPS 1.56 2.57 8.21 1.68 6.67 25.61 22.68 -35.96%
DPS 0.00 0.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.19 1.15 1.09 1.09 4.11 3.85 -17.41%
Adjusted Per Share Value based on latest NOSH - 304,584
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 82.42 105.69 122.40 120.75 129.92 136.39 137.73 -8.19%
EPS 1.50 2.51 8.05 1.66 6.67 6.41 5.15 -18.56%
DPS 0.00 0.31 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1717 1.1615 1.1269 1.0741 1.09 1.0287 0.8746 4.99%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.57 0.39 0.535 0.58 0.72 3.61 2.32 -
P/RPS 0.66 0.36 0.43 0.47 0.55 0.66 0.38 9.62%
P/EPS 36.52 15.17 6.51 34.48 10.80 14.10 10.23 23.60%
EY 2.74 6.59 15.35 2.90 9.26 7.09 9.78 -19.09%
DY 0.00 0.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.33 0.47 0.53 0.66 0.88 0.60 -3.98%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 20/04/21 20/04/20 26/04/19 27/04/18 28/04/17 22/04/16 24/04/15 -
Price 0.595 0.355 0.545 0.515 0.91 3.32 2.48 -
P/RPS 0.69 0.33 0.44 0.42 0.70 0.61 0.41 9.05%
P/EPS 38.12 13.81 6.64 30.61 13.65 12.97 10.93 23.12%
EY 2.62 7.24 15.07 3.27 7.33 7.71 9.15 -18.79%
DY 0.00 0.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.30 0.47 0.47 0.83 0.81 0.64 -4.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment