[PRKCORP] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 9.12%
YoY- 70.89%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 159,632 162,740 148,997 145,902 143,632 128,812 245,206 -24.94%
PBT 32,878 30,120 40,566 20,428 20,074 17,012 49,194 -23.61%
Tax -13,946 -12,800 -12,227 -10,010 -9,966 -8,940 -65,007 -64.26%
NP 18,932 17,320 28,339 10,417 10,108 8,072 -15,813 -
-
NP to SH 552 128 13,007 -4,153 -4,570 -4,804 -12,466 -
-
Tax Rate 42.42% 42.50% 30.14% 49.00% 49.65% 52.55% 132.14% -
Total Cost 140,700 145,420 120,658 135,485 133,524 120,740 261,019 -33.84%
-
Net Worth 92,000 92,000 241,000 225,999 223,000 220,000 218,000 -43.82%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 92,000 92,000 241,000 225,999 223,000 220,000 218,000 -43.82%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 11.86% 10.64% 19.02% 7.14% 7.04% 6.27% -6.45% -
ROE 0.60% 0.14% 5.40% -1.84% -2.05% -2.18% -5.72% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 159.63 162.74 149.00 145.90 143.63 128.81 245.21 -24.94%
EPS 0.56 0.12 13.01 -4.16 -4.58 -4.80 -12.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.92 2.41 2.26 2.23 2.20 2.18 -43.82%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 157.88 160.95 147.36 144.30 142.05 127.40 242.51 -24.94%
EPS 0.55 0.13 12.86 -4.11 -4.52 -4.75 -12.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9099 0.9099 2.3835 2.2352 2.2055 2.1758 2.156 -43.82%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.295 0.29 0.25 0.25 0.32 0.45 0.42 -
P/RPS 0.18 0.18 0.17 0.17 0.22 0.35 0.17 3.89%
P/EPS 53.44 226.56 1.92 -6.02 -7.00 -9.37 -3.37 -
EY 1.87 0.44 52.03 -16.61 -14.28 -10.68 -29.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.10 0.11 0.14 0.20 0.19 41.69%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 28/02/23 25/11/22 29/08/22 24/05/22 28/02/22 -
Price 0.30 0.25 0.26 0.26 0.36 0.40 0.40 -
P/RPS 0.19 0.15 0.17 0.18 0.25 0.31 0.16 12.17%
P/EPS 54.35 195.31 2.00 -6.26 -7.88 -8.33 -3.21 -
EY 1.84 0.51 50.03 -15.97 -12.69 -12.01 -31.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.27 0.11 0.12 0.16 0.18 0.18 49.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment