[PRKCORP] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -52.95%
YoY- -26.88%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 27,410 20,558 19,518 26,807 32,141 20,771 30,136 -6.13%
PBT 10,465 8,132 8,291 6,354 9,673 6,158 7,795 21.71%
Tax -2,515 -2,792 -2,366 -1,964 -2,460 -1,839 -2,796 -6.82%
NP 7,950 5,340 5,925 4,390 7,213 4,319 4,999 36.28%
-
NP to SH 4,423 2,871 3,103 2,244 4,769 2,375 692 244.79%
-
Tax Rate 24.03% 34.33% 28.54% 30.91% 25.43% 29.86% 35.87% -
Total Cost 19,460 15,218 13,593 22,417 24,928 16,452 25,137 -15.70%
-
Net Worth 387,262 384,133 381,477 378,674 375,921 372,216 299,491 18.70%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 1,882 - - - 2,495 -
Div Payout % - - 60.66% - - - 360.66% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 387,262 384,133 381,477 378,674 375,921 372,216 299,491 18.70%
NOSH 100,067 100,034 100,125 100,178 99,979 99,789 99,830 0.15%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 29.00% 25.98% 30.36% 16.38% 22.44% 20.79% 16.59% -
ROE 1.14% 0.75% 0.81% 0.59% 1.27% 0.64% 0.23% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 27.39 20.55 19.49 26.76 32.15 20.81 30.19 -6.28%
EPS 4.42 2.87 3.10 2.24 4.77 2.38 0.69 245.30%
DPS 0.00 0.00 1.88 0.00 0.00 0.00 2.50 -
NAPS 3.87 3.84 3.81 3.78 3.76 3.73 3.00 18.52%
Adjusted Per Share Value based on latest NOSH - 100,178
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 27.11 20.33 19.30 26.51 31.79 20.54 29.80 -6.11%
EPS 4.37 2.84 3.07 2.22 4.72 2.35 0.68 246.05%
DPS 0.00 0.00 1.86 0.00 0.00 0.00 2.47 -
NAPS 3.8301 3.7991 3.7729 3.7451 3.7179 3.6813 2.962 18.70%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.60 0.65 0.57 0.63 0.84 0.89 1.20 -
P/RPS 2.19 3.16 2.92 2.35 2.61 4.28 3.98 -32.87%
P/EPS 13.57 22.65 18.39 28.12 17.61 37.39 173.12 -81.71%
EY 7.37 4.42 5.44 3.56 5.68 2.67 0.58 445.37%
DY 0.00 0.00 3.30 0.00 0.00 0.00 2.08 -
P/NAPS 0.16 0.17 0.15 0.17 0.22 0.24 0.40 -45.74%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 27/02/09 26/11/08 27/08/08 28/05/08 28/02/08 -
Price 0.74 0.65 0.65 0.54 0.60 0.90 0.99 -
P/RPS 2.70 3.16 3.33 2.02 1.87 4.32 3.28 -12.17%
P/EPS 16.74 22.65 20.97 24.11 12.58 37.82 142.82 -76.08%
EY 5.97 4.42 4.77 4.15 7.95 2.64 0.70 317.97%
DY 0.00 0.00 2.89 0.00 0.00 0.00 2.53 -
P/NAPS 0.19 0.17 0.17 0.14 0.16 0.24 0.33 -30.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment