[PRKCORP] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 23.62%
YoY- -151.08%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 39,131 40,685 39,570 37,612 39,612 32,203 127,379 -54.56%
PBT 8,909 7,530 25,243 5,286 5,782 4,253 27,110 -52.47%
Tax -3,773 -3,200 -4,719 -2,525 -2,748 -2,235 -31,607 -75.85%
NP 5,136 4,330 20,524 2,761 3,034 2,018 -4,497 -
-
NP to SH 244 32 16,119 -828 -1,084 -1,201 -1,766 -
-
Tax Rate 42.35% 42.50% 18.69% 47.77% 47.53% 52.55% 116.59% -
Total Cost 33,995 36,355 19,046 34,851 36,578 30,185 131,876 -59.59%
-
Net Worth 92,000 92,000 241,000 225,999 223,000 220,000 218,000 -43.82%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 92,000 92,000 241,000 225,999 223,000 220,000 218,000 -43.82%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 13.13% 10.64% 51.87% 7.34% 7.66% 6.27% -3.53% -
ROE 0.27% 0.03% 6.69% -0.37% -0.49% -0.55% -0.81% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 39.13 40.69 39.57 37.61 39.61 32.20 127.38 -54.57%
EPS 0.24 0.03 16.12 -0.83 -1.08 -1.20 -1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.92 2.41 2.26 2.23 2.20 2.18 -43.82%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 38.70 40.24 39.14 37.20 39.18 31.85 125.98 -54.57%
EPS 0.24 0.03 15.94 -0.82 -1.07 -1.19 -1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9099 0.9099 2.3835 2.2352 2.2055 2.1758 2.156 -43.82%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.295 0.29 0.25 0.25 0.32 0.45 0.42 -
P/RPS 0.75 0.71 0.63 0.66 0.81 1.40 0.33 73.12%
P/EPS 120.90 906.25 1.55 -30.19 -29.52 -37.47 -23.78 -
EY 0.83 0.11 64.48 -3.31 -3.39 -2.67 -4.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.10 0.11 0.14 0.20 0.19 41.69%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 28/02/23 25/11/22 29/08/22 24/05/22 28/02/22 -
Price 0.30 0.25 0.26 0.26 0.36 0.40 0.40 -
P/RPS 0.77 0.61 0.66 0.69 0.91 1.24 0.31 83.71%
P/EPS 122.95 781.25 1.61 -31.40 -33.21 -33.31 -22.65 -
EY 0.81 0.13 62.00 -3.18 -3.01 -3.00 -4.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.27 0.11 0.12 0.16 0.18 0.18 49.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment