[PRKCORP] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 9.29%
YoY- 88.68%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 132,660 134,657 112,389 114,016 117,100 87,682 99,752 20.95%
PBT 51,444 43,020 41,954 40,512 37,692 15,284 18,586 97.25%
Tax -14,144 -10,668 -15,969 -12,772 -12,188 -6,078 -5,720 82.96%
NP 37,300 32,352 25,985 27,740 25,504 9,206 12,866 103.45%
-
NP to SH 22,900 19,580 13,113 13,264 12,136 4,169 6,748 125.99%
-
Tax Rate 27.49% 24.80% 38.06% 31.53% 32.34% 39.77% 30.78% -
Total Cost 95,360 102,305 86,404 86,276 91,596 78,476 86,885 6.40%
-
Net Worth 364,681 359,061 349,142 347,104 344,454 340,662 317,062 9.78%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 2,500 - - - 1,998 - -
Div Payout % - 12.77% - - - 47.93% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 364,681 359,061 349,142 347,104 344,454 340,662 317,062 9.78%
NOSH 99,912 100,014 100,040 100,030 100,132 99,900 100,019 -0.07%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 28.12% 24.03% 23.12% 24.33% 21.78% 10.50% 12.90% -
ROE 6.28% 5.45% 3.76% 3.82% 3.52% 1.22% 2.13% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 132.78 134.64 112.34 113.98 116.95 87.77 99.73 21.04%
EPS 22.92 19.58 13.12 13.26 12.12 4.17 6.75 126.08%
DPS 0.00 2.50 0.00 0.00 0.00 2.00 0.00 -
NAPS 3.65 3.5901 3.49 3.47 3.44 3.41 3.17 9.86%
Adjusted Per Share Value based on latest NOSH - 99,944
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 131.20 133.18 111.15 112.76 115.81 86.72 98.66 20.94%
EPS 22.65 19.36 12.97 13.12 12.00 4.12 6.67 126.09%
DPS 0.00 2.47 0.00 0.00 0.00 1.98 0.00 -
NAPS 3.6067 3.5512 3.4531 3.4329 3.4067 3.3692 3.1358 9.78%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.98 0.81 0.64 0.64 0.75 0.50 0.55 -
P/RPS 0.74 0.60 0.57 0.56 0.64 0.57 0.55 21.89%
P/EPS 4.28 4.14 4.88 4.83 6.19 11.98 8.15 -34.93%
EY 23.39 24.17 20.48 20.72 16.16 8.35 12.27 53.80%
DY 0.00 3.09 0.00 0.00 0.00 4.00 0.00 -
P/NAPS 0.27 0.23 0.18 0.18 0.22 0.15 0.17 36.16%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 28/02/07 29/11/06 29/08/06 13/06/06 28/02/06 29/11/05 -
Price 0.92 0.88 0.65 0.70 0.59 0.60 0.55 -
P/RPS 0.69 0.65 0.58 0.61 0.50 0.68 0.55 16.33%
P/EPS 4.01 4.50 4.96 5.28 4.87 14.38 8.15 -37.70%
EY 24.91 22.25 20.17 18.94 20.54 6.96 12.27 60.40%
DY 0.00 2.84 0.00 0.00 0.00 3.33 0.00 -
P/NAPS 0.25 0.25 0.19 0.20 0.17 0.18 0.17 29.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment