[PRKCORP] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
13-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 191.1%
YoY- 294.54%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 134,657 112,389 114,016 117,100 87,682 99,752 110,706 13.90%
PBT 43,020 41,954 40,512 37,692 15,284 18,586 19,810 67.45%
Tax -10,668 -15,969 -12,772 -12,188 -6,078 -5,720 -5,960 47.26%
NP 32,352 25,985 27,740 25,504 9,206 12,866 13,850 75.77%
-
NP to SH 19,580 13,113 13,264 12,136 4,169 6,748 7,030 97.58%
-
Tax Rate 24.80% 38.06% 31.53% 32.34% 39.77% 30.78% 30.09% -
Total Cost 102,305 86,404 86,276 91,596 78,476 86,885 96,856 3.70%
-
Net Worth 359,061 349,142 347,104 344,454 340,662 317,062 314,552 9.19%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 2,500 - - - 1,998 - - -
Div Payout % 12.77% - - - 47.93% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 359,061 349,142 347,104 344,454 340,662 317,062 314,552 9.19%
NOSH 100,014 100,040 100,030 100,132 99,900 100,019 99,857 0.10%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 24.03% 23.12% 24.33% 21.78% 10.50% 12.90% 12.51% -
ROE 5.45% 3.76% 3.82% 3.52% 1.22% 2.13% 2.23% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 134.64 112.34 113.98 116.95 87.77 99.73 110.86 13.79%
EPS 19.58 13.12 13.26 12.12 4.17 6.75 7.04 97.40%
DPS 2.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 3.5901 3.49 3.47 3.44 3.41 3.17 3.15 9.08%
Adjusted Per Share Value based on latest NOSH - 100,132
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 133.18 111.15 112.76 115.81 86.72 98.66 109.49 13.90%
EPS 19.36 12.97 13.12 12.00 4.12 6.67 6.95 97.60%
DPS 2.47 0.00 0.00 0.00 1.98 0.00 0.00 -
NAPS 3.5512 3.4531 3.4329 3.4067 3.3692 3.1358 3.111 9.19%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.81 0.64 0.64 0.75 0.50 0.55 0.65 -
P/RPS 0.60 0.57 0.56 0.64 0.57 0.55 0.59 1.12%
P/EPS 4.14 4.88 4.83 6.19 11.98 8.15 9.23 -41.31%
EY 24.17 20.48 20.72 16.16 8.35 12.27 10.83 70.52%
DY 3.09 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 0.23 0.18 0.18 0.22 0.15 0.17 0.21 6.23%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 29/11/06 29/08/06 13/06/06 28/02/06 29/11/05 25/08/05 -
Price 0.88 0.65 0.70 0.59 0.60 0.55 0.52 -
P/RPS 0.65 0.58 0.61 0.50 0.68 0.55 0.47 24.05%
P/EPS 4.50 4.96 5.28 4.87 14.38 8.15 7.39 -28.09%
EY 22.25 20.17 18.94 20.54 6.96 12.27 13.54 39.12%
DY 2.84 0.00 0.00 0.00 3.33 0.00 0.00 -
P/NAPS 0.25 0.19 0.20 0.17 0.18 0.17 0.17 29.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment