[PRKCORP] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 70.36%
YoY- -75.37%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 248,122 244,218 179,990 187,227 176,574 213,778 201,717 14.75%
PBT 26,860 18,299 14,665 15,213 12,923 38,683 34,300 -15.00%
Tax -13,632 -11,357 -7,416 -8,137 -6,703 -11,493 -9,199 29.88%
NP 13,228 6,942 7,249 7,076 6,220 27,190 25,101 -34.68%
-
NP to SH 13,228 5,033 5,340 5,167 3,033 25,912 23,823 -32.37%
-
Tax Rate 50.75% 62.06% 50.57% 53.49% 51.87% 29.71% 26.82% -
Total Cost 234,894 237,276 172,741 180,151 170,354 186,588 176,616 20.87%
-
Net Worth 279,897 209,973 267,134 266,622 265,190 267,941 263,807 4.01%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,399 1,403 1,403 1,403 1,403 - - -
Div Payout % 10.58% 27.88% 26.28% 27.16% 46.26% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 279,897 209,973 267,134 266,622 265,190 267,941 263,807 4.01%
NOSH 69,974 69,991 69,930 70,163 70,156 69,958 69,975 -0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.33% 2.84% 4.03% 3.78% 3.52% 12.72% 12.44% -
ROE 4.73% 2.40% 2.00% 1.94% 1.14% 9.67% 9.03% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 354.59 348.93 257.38 266.84 251.69 305.58 288.27 14.75%
EPS 18.90 7.19 7.64 7.36 4.32 37.04 34.04 -32.37%
DPS 2.00 2.00 2.00 2.00 2.00 0.00 0.00 -
NAPS 4.00 3.00 3.82 3.80 3.78 3.83 3.77 4.01%
Adjusted Per Share Value based on latest NOSH - 70,163
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 248.12 244.22 179.99 187.23 176.57 213.78 201.72 14.75%
EPS 13.23 5.03 5.34 5.17 3.03 25.91 23.82 -32.35%
DPS 1.40 1.40 1.40 1.40 1.40 0.00 0.00 -
NAPS 2.799 2.0997 2.6713 2.6662 2.6519 2.6794 2.6381 4.01%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.37 1.15 1.22 1.10 1.40 2.05 2.93 -
P/RPS 0.39 0.33 0.47 0.41 0.56 0.67 1.02 -47.22%
P/EPS 7.25 15.99 15.98 14.94 32.38 5.53 8.61 -10.80%
EY 13.80 6.25 6.26 6.69 3.09 18.07 11.62 12.11%
DY 1.46 1.74 1.64 1.82 1.43 0.00 0.00 -
P/NAPS 0.34 0.38 0.32 0.29 0.37 0.54 0.78 -42.42%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 28/08/01 23/05/01 28/02/01 23/11/00 25/08/00 -
Price 1.30 1.40 1.50 1.28 1.45 1.90 2.95 -
P/RPS 0.37 0.40 0.58 0.48 0.58 0.62 1.02 -49.04%
P/EPS 6.88 19.47 19.64 17.38 33.54 5.13 8.67 -14.25%
EY 14.54 5.14 5.09 5.75 2.98 19.49 11.54 16.60%
DY 1.54 1.43 1.33 1.56 1.38 0.00 0.00 -
P/NAPS 0.33 0.47 0.39 0.34 0.38 0.50 0.78 -43.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment