[ENRA] QoQ Annualized Quarter Result on 31-Dec-2006 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 40.85%
YoY- -582.31%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 18,838 13,124 12,939 12,349 11,986 11,004 195,879 -78.97%
PBT 43,316 6,828 3,745 -3,956 -6,752 -15,248 41,624 2.68%
Tax -1,618 -1,924 -5,516 -333 -500 -188 -3,579 -41.06%
NP 41,698 4,904 -1,771 -4,289 -7,252 -15,436 38,045 6.29%
-
NP to SH 41,698 4,904 -1,771 -4,289 -7,252 -15,436 36,241 9.79%
-
Tax Rate 3.74% 28.18% 147.29% - - - 8.60% -
Total Cost -22,860 8,220 14,710 16,638 19,238 26,440 157,834 -
-
Net Worth 198,112 177,837 178,563 177,207 175,847 175,904 179,819 6.66%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 198,112 177,837 178,563 177,207 175,847 175,904 179,819 6.66%
NOSH 134,770 134,725 136,307 136,313 136,315 136,360 136,227 -0.71%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 221.35% 37.37% -13.69% -34.73% -60.50% -140.28% 19.42% -
ROE 21.05% 2.76% -0.99% -2.42% -4.12% -8.78% 20.15% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 13.98 9.74 9.49 9.06 8.79 8.07 143.79 -78.82%
EPS 30.94 3.64 -1.30 -3.15 -5.32 -11.32 26.61 10.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.32 1.31 1.30 1.29 1.29 1.32 7.43%
Adjusted Per Share Value based on latest NOSH - 136,333
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 12.58 8.77 8.64 8.25 8.01 7.35 130.85 -78.98%
EPS 27.85 3.28 -1.18 -2.87 -4.84 -10.31 24.21 9.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3234 1.188 1.1928 1.1838 1.1747 1.1751 1.2012 6.66%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.75 0.90 0.94 1.01 1.15 0.90 0.86 -
P/RPS 5.37 9.24 9.90 11.15 13.08 11.15 0.60 330.49%
P/EPS 2.42 24.73 -72.35 -32.10 -21.62 -7.95 3.23 -17.49%
EY 41.25 4.04 -1.38 -3.12 -4.63 -12.58 30.93 21.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.68 0.72 0.78 0.89 0.70 0.65 -14.91%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 30/08/07 28/05/07 26/02/07 28/11/06 29/08/06 30/05/06 -
Price 0.64 0.79 0.93 0.97 1.00 0.93 0.90 -
P/RPS 4.58 8.11 9.80 10.71 11.37 11.52 0.63 274.82%
P/EPS 2.07 21.70 -71.58 -30.83 -18.80 -8.22 3.38 -27.86%
EY 48.34 4.61 -1.40 -3.24 -5.32 -12.17 29.56 38.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.60 0.71 0.75 0.78 0.72 0.68 -25.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment