[YTLCMT] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -10.41%
YoY- 5771.6%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 417,428 433,916 379,380 357,214 356,992 354,452 243,605 43.05%
PBT 83,646 83,608 66,782 75,677 77,034 76,396 20,537 154.38%
Tax -10,032 -10,168 -14,105 -10,072 -3,808 -4,692 -3,354 107.18%
NP 73,614 73,440 52,677 65,605 73,226 71,704 17,183 163.08%
-
NP to SH 73,614 73,440 52,677 65,605 73,226 71,704 17,183 163.08%
-
Tax Rate 11.99% 12.16% 21.12% 13.31% 4.94% 6.14% 16.33% -
Total Cost 343,814 360,476 326,703 291,609 283,766 282,748 226,422 32.00%
-
Net Worth 297,755 280,079 272,308 272,322 259,853 241,123 223,084 21.16%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 7,339 - - - - -
Div Payout % - - 13.93% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 297,755 280,079 272,308 272,322 259,853 241,123 223,084 21.16%
NOSH 139,791 70,371 73,398 74,404 75,319 75,350 75,366 50.79%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 17.64% 16.92% 13.89% 18.37% 20.51% 20.23% 7.05% -
ROE 24.72% 26.22% 19.34% 24.09% 28.18% 29.74% 7.70% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 298.61 616.61 516.88 480.10 473.97 470.40 323.23 -5.13%
EPS 52.66 104.36 35.89 88.17 97.22 95.16 22.80 74.46%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 3.98 3.71 3.66 3.45 3.20 2.96 -19.65%
Adjusted Per Share Value based on latest NOSH - 72,570
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 58.72 61.04 53.37 50.25 50.22 49.86 34.27 43.05%
EPS 10.35 10.33 7.41 9.23 10.30 10.09 2.42 162.78%
DPS 0.00 0.00 1.03 0.00 0.00 0.00 0.00 -
NAPS 0.4188 0.394 0.383 0.3831 0.3655 0.3392 0.3138 21.15%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 30/08/01 25/05/01 27/02/01 29/11/00 29/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment