[YTLCMT] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[YTLCMT] YTL CEMENT BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 28.15%
YoY- 7722.08%
Quarter Report
Latest QR
Upcoming QR
YTLCMT's Result
YTLCMT's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 480,137 422,135 420,366 343,039 168,477 29.90%
PBT 92,653 78,764 71,017 73,362 3,933 120.19%
Tax -14,740 -13,986 -15,934 -7,813 -419 143.39%
NP 77,913 64,778 55,083 65,549 3,514 116.88%
-
NP to SH 77,913 64,778 55,083 65,549 838 210.28%
-
Tax Rate 15.91% 17.76% 22.44% 10.65% 10.65% -
Total Cost 402,224 357,357 365,283 277,490 164,963 24.94%
-
Net Worth 314,222 345,723 300,794 217,711 205,773 11.15%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 28,096 27,859 7,035 - - -
Div Payout % 36.06% 43.01% 12.77% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 314,222 345,723 300,794 217,711 205,773 11.15%
NOSH 157,111 139,292 139,256 72,570 75,374 20.14%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 16.23% 15.35% 13.10% 19.11% 2.09% -
ROE 24.80% 18.74% 18.31% 30.11% 0.41% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 305.60 303.06 301.86 472.70 223.52 8.12%
EPS 49.59 46.51 39.55 90.32 1.11 158.36%
DPS 17.88 20.00 5.05 0.00 0.00 -
NAPS 2.00 2.482 2.16 3.00 2.73 -7.47%
Adjusted Per Share Value based on latest NOSH - 72,570
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 67.54 59.38 59.13 48.25 23.70 29.90%
EPS 10.96 9.11 7.75 9.22 0.12 208.90%
DPS 3.95 3.92 0.99 0.00 0.00 -
NAPS 0.442 0.4863 0.4231 0.3062 0.2895 11.15%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 - - -
Price 5.05 2.92 2.87 0.00 0.00 -
P/RPS 1.65 0.96 0.95 0.00 0.00 -
P/EPS 10.18 6.28 7.26 0.00 0.00 -
EY 9.82 15.93 13.78 0.00 0.00 -
DY 3.54 6.85 1.76 0.00 0.00 -
P/NAPS 2.53 1.18 1.33 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 22/05/03 30/05/02 25/05/01 - -
Price 4.60 3.04 2.89 0.00 0.00 -
P/RPS 1.51 1.00 0.96 0.00 0.00 -
P/EPS 9.28 6.54 7.31 0.00 0.00 -
EY 10.78 15.30 13.69 0.00 0.00 -
DY 3.89 6.58 1.75 0.00 0.00 -
P/NAPS 2.30 1.22 1.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment