[YTLCMT] YoY Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -10.41%
YoY- 5771.6%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 482,974 411,190 411,862 357,214 224,636 0 -100.00%
PBT 95,702 79,776 81,324 75,677 5,244 0 -100.00%
Tax -14,922 -13,638 -12,510 -10,072 -4,126 0 -100.00%
NP 80,780 66,137 68,813 65,605 1,117 0 -100.00%
-
NP to SH 80,780 66,137 68,813 65,605 1,117 0 -100.00%
-
Tax Rate 15.59% 17.10% 15.38% 13.31% 78.68% - -
Total Cost 402,194 345,053 343,049 291,609 223,518 0 -100.00%
-
Net Worth 436,230 345,730 301,535 272,322 206,102 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 436,230 345,730 301,535 272,322 206,102 0 -100.00%
NOSH 150,372 139,295 139,599 74,404 75,495 75,312 -0.72%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 16.73% 16.08% 16.71% 18.37% 0.50% 0.00% -
ROE 18.52% 19.13% 22.82% 24.09% 0.54% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 321.19 295.19 295.03 480.10 297.55 0.00 -100.00%
EPS 53.72 47.48 49.29 88.17 1.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.901 2.482 2.16 3.66 2.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 72,570
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 67.94 57.84 57.93 50.25 31.60 0.00 -100.00%
EPS 11.36 9.30 9.68 9.23 0.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6136 0.4863 0.4242 0.3831 0.2899 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 - - - -
Price 5.05 2.92 2.87 0.00 0.00 0.00 -
P/RPS 1.57 0.99 0.97 0.00 0.00 0.00 -100.00%
P/EPS 9.40 6.15 5.82 0.00 0.00 0.00 -100.00%
EY 10.64 16.26 17.18 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.18 1.33 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 22/05/03 30/05/02 25/05/01 30/05/00 - -
Price 4.60 3.04 2.89 0.00 0.00 0.00 -
P/RPS 1.43 1.03 0.98 0.00 0.00 0.00 -100.00%
P/EPS 8.56 6.40 5.86 0.00 0.00 0.00 -100.00%
EY 11.68 15.62 17.06 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.22 1.34 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment