[YTLCMT] QoQ Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[YTLCMT] YTL CEMENT BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 39.42%
YoY- 2.42%
Quarter Report
Latest QR
Upcoming QR
YTLCMT's Result
YTLCMT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 421,168 411,862 417,428 433,916 379,380 357,214 356,992 11.68%
PBT 80,331 81,324 83,646 83,608 66,782 75,677 77,034 2.84%
Tax -13,454 -12,510 -10,032 -10,168 -14,105 -10,072 -3,808 132.50%
NP 66,877 68,813 73,614 73,440 52,677 65,605 73,226 -5.88%
-
NP to SH 66,877 68,813 73,614 73,440 52,677 65,605 73,226 -5.88%
-
Tax Rate 16.75% 15.38% 11.99% 12.16% 21.12% 13.31% 4.94% -
Total Cost 354,291 343,049 343,814 360,476 326,703 291,609 283,766 15.99%
-
Net Worth 316,734 301,535 297,755 280,079 272,308 272,322 259,853 14.14%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 27,906 - - - 7,339 - - -
Div Payout % 41.73% - - - 13.93% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 316,734 301,535 297,755 280,079 272,308 272,322 259,853 14.14%
NOSH 139,530 139,599 139,791 70,371 73,398 74,404 75,319 51.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 15.88% 16.71% 17.64% 16.92% 13.89% 18.37% 20.51% -
ROE 21.11% 22.82% 24.72% 26.22% 19.34% 24.09% 28.18% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 301.85 295.03 298.61 616.61 516.88 480.10 473.97 -26.03%
EPS 47.93 49.29 52.66 104.36 35.89 88.17 97.22 -37.67%
DPS 20.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 2.27 2.16 2.13 3.98 3.71 3.66 3.45 -24.40%
Adjusted Per Share Value based on latest NOSH - 70,371
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 59.24 57.93 58.72 61.04 53.37 50.25 50.22 11.67%
EPS 9.41 9.68 10.35 10.33 7.41 9.23 10.30 -5.86%
DPS 3.93 0.00 0.00 0.00 1.03 0.00 0.00 -
NAPS 0.4455 0.4242 0.4188 0.394 0.383 0.3831 0.3655 14.14%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 2.82 2.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.93 0.97 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.88 5.82 0.00 0.00 0.00 0.00 0.00 -
EY 17.00 17.18 0.00 0.00 0.00 0.00 0.00 -
DY 7.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.33 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 28/02/02 29/11/01 30/08/01 25/05/01 27/02/01 -
Price 2.78 2.89 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.92 0.98 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.80 5.86 0.00 0.00 0.00 0.00 0.00 -
EY 17.24 17.06 0.00 0.00 0.00 0.00 0.00 -
DY 7.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.34 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment