[MKLAND] QoQ Annualized Quarter Result on 31-Oct-2000 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -15.76%
YoY- 64.73%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 504,146 318,928 419,759 385,630 367,700 0 277,357 52.60%
PBT 97,916 55,680 62,529 54,334 63,854 0 36,952 99.23%
Tax -29,274 -17,000 -21,803 -17,646 -20,300 0 -523 1623.68%
NP 68,642 38,680 40,726 36,688 43,554 0 36,429 56.54%
-
NP to SH 68,642 38,680 40,726 36,688 43,554 0 36,429 56.54%
-
Tax Rate 29.90% 30.53% 34.87% 32.48% 31.79% - 1.42% -
Total Cost 435,504 280,248 379,033 348,942 324,146 0 240,928 52.00%
-
Net Worth 309,743 284,411 0 262,733 255,782 0 240,431 19.62%
Dividend
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 309,743 284,411 0 262,733 255,782 0 240,431 19.62%
NOSH 356,026 355,514 355,065 355,045 355,252 364,290 364,290 -1.61%
Ratio Analysis
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 13.62% 12.13% 9.70% 9.51% 11.84% 0.00% 13.13% -
ROE 22.16% 13.60% 0.00% 13.96% 17.03% 0.00% 15.15% -
Per Share
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 141.60 89.71 118.22 108.61 103.50 0.00 76.14 55.09%
EPS 19.28 10.88 11.47 10.33 12.26 0.00 10.00 59.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.80 0.00 0.74 0.72 0.00 0.66 21.58%
Adjusted Per Share Value based on latest NOSH - 354,259
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 43.34 27.42 36.08 33.15 31.61 0.00 23.84 52.62%
EPS 5.90 3.32 3.50 3.15 3.74 0.00 3.13 56.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2663 0.2445 0.00 0.2258 0.2199 0.00 0.2067 19.62%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 29/06/01 30/03/01 26/12/00 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.25 1.03 1.47 1.95 2.66 3.16 2.63 -
P/RPS 1.75 1.15 1.24 1.80 2.57 0.00 3.45 -38.12%
P/EPS 18.03 9.47 12.82 18.87 21.70 0.00 26.30 -23.43%
EY 5.55 10.56 7.80 5.30 4.61 0.00 3.80 30.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.29 0.00 2.64 3.69 0.00 3.98 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/08/01 28/05/01 - 20/12/00 07/09/00 - 30/03/00 -
Price 1.64 1.43 0.00 1.55 2.25 0.00 4.12 -
P/RPS 1.28 1.59 0.00 1.43 2.17 0.00 5.41 -63.92%
P/EPS 13.14 13.14 0.00 15.00 18.35 0.00 41.20 -55.44%
EY 7.61 7.61 0.00 6.67 5.45 0.00 2.43 124.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.79 0.00 2.09 3.12 0.00 6.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment