[MKLAND] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 26.86%
YoY- 4.34%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 120,220 197,519 185,886 178,014 186,324 186,266 220,097 -33.15%
PBT 10,824 21,216 12,080 11,512 8,928 24,370 11,809 -5.63%
Tax -3,732 -5,030 -2,148 -2,946 -2,276 -4,986 -3,049 14.41%
NP 7,092 16,186 9,932 8,566 6,652 19,384 8,760 -13.12%
-
NP to SH 7,368 16,512 10,357 8,936 7,044 20,320 9,398 -14.96%
-
Tax Rate 34.48% 23.71% 17.78% 25.59% 25.49% 20.46% 25.82% -
Total Cost 113,128 181,333 175,954 169,448 179,672 166,882 211,337 -34.04%
-
Net Worth 1,228,681 1,228,681 1,216,635 1,216,635 1,216,635 1,216,635 1,204,590 1.32%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,228,681 1,228,681 1,216,635 1,216,635 1,216,635 1,216,635 1,204,590 1.32%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 5.90% 8.19% 5.34% 4.81% 3.57% 10.41% 3.98% -
ROE 0.60% 1.34% 0.85% 0.73% 0.58% 1.67% 0.78% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 9.98 16.40 15.43 14.78 15.47 15.46 18.27 -33.15%
EPS 0.60 1.37 0.85 0.74 0.60 1.69 0.79 -16.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.01 1.01 1.01 1.01 1.00 1.32%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 9.96 16.36 15.40 14.75 15.44 15.43 18.24 -33.16%
EPS 0.61 1.37 0.86 0.74 0.58 1.68 0.78 -15.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.018 1.018 1.008 1.008 1.008 1.008 0.998 1.33%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.135 0.15 0.175 0.175 0.21 0.195 0.22 -
P/RPS 1.35 0.91 1.13 1.18 1.36 1.26 1.20 8.16%
P/EPS 22.07 10.94 20.35 23.59 35.91 11.56 28.20 -15.06%
EY 4.53 9.14 4.91 4.24 2.78 8.65 3.55 17.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.17 0.17 0.21 0.19 0.22 -29.55%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 25/08/22 25/05/22 24/02/22 25/11/21 27/09/21 25/05/21 -
Price 0.155 0.15 0.165 0.175 0.19 0.21 0.205 -
P/RPS 1.55 0.91 1.07 1.18 1.23 1.36 1.12 24.16%
P/EPS 25.34 10.94 19.19 23.59 32.49 12.45 26.27 -2.37%
EY 3.95 9.14 5.21 4.24 3.08 8.03 3.81 2.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.16 0.17 0.19 0.21 0.21 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment