[YOKO] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
11-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 71.82%
YoY- -6.48%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 42,403 195,126 153,092 106,313 56,552 168,368 114,579 -48.42%
PBT 2,607 2,242 4,138 5,377 2,904 15,694 10,159 -59.58%
Tax -636 -1,736 -1,753 -1,469 -629 -5,377 -2,089 -54.71%
NP 1,971 506 2,385 3,908 2,275 10,317 8,070 -60.89%
-
NP to SH 1,971 507 2,386 3,909 2,275 10,318 8,072 -60.90%
-
Tax Rate 24.40% 77.43% 42.36% 27.32% 21.66% 34.26% 20.56% -
Total Cost 40,432 194,620 150,707 102,405 54,277 158,051 106,509 -47.54%
-
Net Worth 58,432 56,444 58,450 63,188 61,886 58,814 57,065 1.58%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 58,432 56,444 58,450 63,188 61,886 58,814 57,065 1.58%
NOSH 43,606 43,418 43,619 43,578 43,582 43,566 43,561 0.06%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.65% 0.26% 1.56% 3.68% 4.02% 6.13% 7.04% -
ROE 3.37% 0.90% 4.08% 6.19% 3.68% 17.54% 14.15% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 97.24 449.40 350.97 243.96 129.76 386.47 263.03 -48.45%
EPS 4.52 1.16 5.47 8.97 5.22 23.69 18.53 -60.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.30 1.34 1.45 1.42 1.35 1.31 1.51%
Adjusted Per Share Value based on latest NOSH - 43,573
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 49.73 228.84 179.54 124.68 66.32 197.46 134.38 -48.42%
EPS 2.31 0.59 2.80 4.58 2.67 12.10 9.47 -60.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6853 0.662 0.6855 0.7411 0.7258 0.6898 0.6693 1.58%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.29 0.29 0.39 0.41 0.40 0.42 0.47 -
P/RPS 0.30 0.06 0.11 0.17 0.31 0.11 0.18 40.52%
P/EPS 6.42 24.84 7.13 4.57 7.66 1.77 2.54 85.44%
EY 15.59 4.03 14.03 21.88 13.05 56.39 39.43 -46.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.29 0.28 0.28 0.31 0.36 -27.96%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 11/05/09 12/02/09 04/11/08 11/08/08 08/05/08 25/02/08 29/11/07 -
Price 0.31 0.25 0.35 0.41 0.44 0.37 0.43 -
P/RPS 0.32 0.06 0.10 0.17 0.34 0.10 0.16 58.67%
P/EPS 6.86 21.41 6.40 4.57 8.43 1.56 2.32 105.87%
EY 14.58 4.67 15.63 21.88 11.86 64.01 43.09 -51.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.19 0.26 0.28 0.31 0.27 0.33 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment