[GENETEC] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
25-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 199.33%
YoY- 4361.02%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 73,211 223,559 164,855 99,591 40,278 97,078 84,012 -8.78%
PBT 19,443 62,294 47,457 26,443 8,856 -4,825 1,736 402.80%
Tax -800 -4,158 -3,340 -1,940 -650 439 -113 270.02%
NP 18,643 58,136 44,117 24,503 8,206 -4,386 1,623 411.37%
-
NP to SH 18,493 56,400 42,774 24,491 8,182 -4,246 1,439 451.22%
-
Tax Rate 4.11% 6.67% 7.04% 7.34% 7.34% - 6.51% -
Total Cost 54,568 165,423 120,738 75,088 32,072 101,464 82,389 -24.07%
-
Net Worth 170,490 149,794 135,200 117,336 101,535 74,174 77,195 69.83%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 170,490 149,794 135,200 117,336 101,535 74,174 77,195 69.83%
NOSH 681,961 681,961 52,400 51,486 50,310 45,639 43,964 525.10%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 25.46% 26.00% 26.76% 24.60% 20.37% -4.52% 1.93% -
ROE 10.85% 37.65% 31.64% 20.87% 8.06% -5.72% 1.86% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 10.74 32.83 323.12 196.91 80.13 222.49 194.81 -85.59%
EPS 2.71 8.28 83.84 48.42 16.28 -9.73 3.34 -13.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.22 2.65 2.32 2.02 1.70 1.79 -73.17%
Adjusted Per Share Value based on latest NOSH - 51,486
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 9.43 28.79 21.23 12.82 5.19 12.50 10.82 -8.78%
EPS 2.38 7.26 5.51 3.15 1.05 -0.55 0.19 441.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2195 0.1929 0.1741 0.1511 0.1307 0.0955 0.0994 69.82%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.95 2.52 39.46 36.00 8.50 4.25 1.73 -
P/RPS 18.16 7.68 12.21 18.28 10.61 1.91 0.89 650.84%
P/EPS 71.91 30.42 47.07 74.34 52.22 -43.67 51.85 24.43%
EY 1.39 3.29 2.12 1.35 1.92 -2.29 1.93 -19.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.80 11.45 14.89 15.52 4.21 2.50 0.97 302.90%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 26/05/22 26/01/22 25/10/21 29/07/21 25/05/21 09/02/21 -
Price 2.51 2.44 2.84 46.70 19.64 3.79 4.39 -
P/RPS 23.38 7.43 0.88 23.72 24.51 1.70 2.25 378.22%
P/EPS 92.56 29.46 3.39 96.44 120.66 -38.95 131.57 -20.95%
EY 1.08 3.39 29.52 1.04 0.83 -2.57 0.76 26.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.04 11.09 1.07 20.13 9.72 2.23 2.45 156.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment