[GENETEC] QoQ Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -395.07%
YoY- -2457.83%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 164,855 99,591 40,278 97,078 84,012 51,100 12,427 457.75%
PBT 47,457 26,443 8,856 -4,825 1,736 897 -1,790 -
Tax -3,340 -1,940 -650 439 -113 -76 -38 1860.80%
NP 44,117 24,503 8,206 -4,386 1,623 821 -1,828 -
-
NP to SH 42,774 24,491 8,182 -4,246 1,439 549 -2,089 -
-
Tax Rate 7.04% 7.34% 7.34% - 6.51% 8.47% - -
Total Cost 120,738 75,088 32,072 101,464 82,389 50,279 14,255 313.89%
-
Net Worth 135,200 117,336 101,535 74,174 77,195 75,150 72,862 50.83%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 135,200 117,336 101,535 74,174 77,195 75,150 72,862 50.83%
NOSH 52,400 51,486 50,310 45,639 43,964 43,964 42,556 14.83%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 26.76% 24.60% 20.37% -4.52% 1.93% 1.61% -14.71% -
ROE 31.64% 20.87% 8.06% -5.72% 1.86% 0.73% -2.87% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 323.12 196.91 80.13 222.49 194.81 119.67 29.34 392.83%
EPS 83.84 48.42 16.28 -9.73 3.34 1.29 -4.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 2.32 2.02 1.70 1.79 1.76 1.72 33.29%
Adjusted Per Share Value based on latest NOSH - 45,639
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 21.09 12.74 5.15 12.42 10.75 6.54 1.59 457.70%
EPS 5.47 3.13 1.05 -0.54 0.18 0.07 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.173 0.1501 0.1299 0.0949 0.0988 0.0961 0.0932 50.86%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 39.46 36.00 8.50 4.25 1.73 1.54 1.32 -
P/RPS 12.21 18.28 10.61 1.91 0.89 1.29 4.50 94.18%
P/EPS 47.07 74.34 52.22 -43.67 51.85 119.77 -26.77 -
EY 2.12 1.35 1.92 -2.29 1.93 0.83 -3.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.89 15.52 4.21 2.50 0.97 0.88 0.77 616.57%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 26/01/22 25/10/21 29/07/21 25/05/21 09/02/21 25/11/20 27/08/20 -
Price 2.84 46.70 19.64 3.79 4.39 1.84 1.55 -
P/RPS 0.88 23.72 24.51 1.70 2.25 1.54 5.28 -69.61%
P/EPS 3.39 96.44 120.66 -38.95 131.57 143.11 -31.43 -
EY 29.52 1.04 0.83 -2.57 0.76 0.70 -3.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 20.13 9.72 2.23 2.45 1.05 0.90 12.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment