[GENETEC] QoQ Cumulative Quarter Result on 30-Sep-2022

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
28-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 135.48%
YoY- 77.81%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 75,702 307,409 229,020 143,875 73,211 223,559 164,855 -40.56%
PBT 19,787 80,299 61,266 47,383 19,443 62,294 47,457 -44.27%
Tax -1,000 -5,645 -4,459 -3,100 -800 -4,158 -3,340 -55.34%
NP 18,787 74,654 56,807 44,283 18,643 58,136 44,117 -43.48%
-
NP to SH 17,380 73,400 56,305 43,548 18,493 56,400 42,774 -45.23%
-
Tax Rate 5.05% 7.03% 7.28% 6.54% 4.11% 6.67% 7.04% -
Total Cost 56,915 232,755 172,213 99,592 54,568 165,423 120,738 -39.51%
-
Net Worth 412,668 372,760 211,408 197,768 170,490 149,794 135,200 110.84%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 412,668 372,760 211,408 197,768 170,490 149,794 135,200 110.84%
NOSH 756,670 750,157 681,961 681,961 681,961 681,961 52,400 495.90%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 24.82% 24.28% 24.80% 30.78% 25.46% 26.00% 26.76% -
ROE 4.21% 19.69% 26.63% 22.02% 10.85% 37.65% 31.64% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.09 44.53 33.58 21.10 10.74 32.83 323.12 -90.14%
EPS 2.32 10.63 8.26 6.39 2.71 8.28 83.84 -90.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.31 0.29 0.25 0.22 2.65 -65.04%
Adjusted Per Share Value based on latest NOSH - 681,961
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.77 39.66 29.55 18.56 9.44 28.84 21.27 -40.55%
EPS 2.24 9.47 7.26 5.62 2.39 7.28 5.52 -45.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5324 0.4809 0.2727 0.2551 0.22 0.1932 0.1744 110.87%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.32 2.70 2.39 2.36 1.95 2.52 39.46 -
P/RPS 22.99 6.06 7.12 11.19 18.16 7.68 12.21 52.65%
P/EPS 100.16 25.39 28.95 36.96 71.91 30.42 47.07 65.66%
EY 1.00 3.94 3.45 2.71 1.39 3.29 2.12 -39.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.22 5.00 7.71 8.14 7.80 11.45 14.89 -56.95%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 31/05/23 27/02/23 25/11/22 29/08/22 26/05/22 26/01/22 -
Price 2.39 2.40 2.76 2.61 2.51 2.44 2.84 -
P/RPS 23.69 5.39 8.22 12.37 23.38 7.43 0.88 803.66%
P/EPS 103.18 22.57 33.43 40.87 92.56 29.46 3.39 880.95%
EY 0.97 4.43 2.99 2.45 1.08 3.39 29.52 -89.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 4.44 8.90 9.00 10.04 11.09 1.07 155.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment