[DGB] QoQ Quarter Result on 31-Mar-2017 [#4]

Announcement Date
03-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -244.7%
YoY- -153.75%
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 14 2,180 341 4,252 382 7,123 343 -88.07%
PBT -400 753 -613 -415 982 7 -528 -16.85%
Tax 0 0 0 0 0 0 0 -
NP -400 753 -613 -415 982 7 -528 -16.85%
-
NP to SH -395 753 -613 -1,421 982 5 -528 -17.54%
-
Tax Rate - 0.00% - - 0.00% 0.00% - -
Total Cost 414 1,427 954 4,667 -600 7,116 871 -39.01%
-
Net Worth 36,324 35,445 37,723 39,200 39,119 39,119 38,399 -3.62%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 36,324 35,445 37,723 39,200 39,119 39,119 38,399 -3.62%
NOSH 539,275 537,900 471,538 490,000 489,000 489,000 480,000 8.04%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -2,857.14% 34.54% -179.77% -9.76% 257.07% 0.10% -153.94% -
ROE -1.09% 2.12% -1.63% -3.63% 2.51% 0.01% -1.38% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.00 0.43 0.07 0.87 0.08 1.46 0.07 -
EPS -0.08 0.15 -0.13 -0.29 0.20 0.00 -0.11 -19.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.08 0.08 0.08 0.08 0.08 -8.49%
Adjusted Per Share Value based on latest NOSH - 490,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.01 0.86 0.13 1.67 0.15 2.80 0.13 -81.82%
EPS -0.16 0.30 -0.24 -0.56 0.39 0.00 -0.21 -16.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1429 0.1394 0.1484 0.1542 0.1539 0.1539 0.151 -3.59%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.18 0.055 0.045 0.05 0.04 0.04 0.045 -
P/RPS 6,671.79 12.78 62.23 5.76 51.20 2.75 62.97 2120.15%
P/EPS -236.47 36.99 -34.62 -17.24 19.92 3,912.00 -40.91 221.05%
EY -0.42 2.70 -2.89 -5.80 5.02 0.03 -2.44 -68.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 0.79 0.56 0.63 0.50 0.50 0.56 175.39%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 29/08/17 03/08/17 23/02/17 29/11/16 26/08/16 -
Price 0.17 0.145 0.045 0.05 0.035 0.035 0.04 -
P/RPS 6,301.14 33.68 62.23 5.76 44.80 2.40 55.98 2211.28%
P/EPS -223.33 97.51 -34.62 -17.24 17.43 3,423.00 -36.36 234.28%
EY -0.45 1.03 -2.89 -5.80 5.74 0.03 -2.75 -69.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 2.07 0.56 0.63 0.44 0.44 0.50 186.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment