[IGB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 3141.47%
YoY- -16.8%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 149,474 101,763 43,104 312,505 126,856 87,448 43,637 127.06%
PBT 51,486 41,345 23,242 45,953 13,166 20,444 9,549 207.16%
Tax -9,222 -7,852 -3,974 -24,389 -13,166 -7,577 -4,066 72.53%
NP 42,264 33,493 19,268 21,564 0 12,867 5,483 289.72%
-
NP to SH 42,264 33,493 19,268 21,564 -709 12,867 5,483 289.72%
-
Tax Rate 17.91% 18.99% 17.10% 53.07% 100.00% 37.06% 42.58% -
Total Cost 107,210 68,270 23,836 290,941 126,856 74,581 38,154 99.00%
-
Net Worth 1,278,025 1,264,895 1,254,798 1,235,623 1,211,208 1,227,404 1,261,089 0.89%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 8,916 - - 14,851 - - - -
Div Payout % 21.10% - - 68.87% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,278,025 1,264,895 1,254,798 1,235,623 1,211,208 1,227,404 1,261,089 0.89%
NOSH 594,430 593,847 594,691 594,049 590,833 592,949 609,222 -1.62%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 28.28% 32.91% 44.70% 6.90% 0.00% 14.71% 12.57% -
ROE 3.31% 2.65% 1.54% 1.75% -0.06% 1.05% 0.43% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 25.15 17.14 7.25 52.61 21.47 14.75 7.16 130.89%
EPS 7.11 5.64 3.24 3.63 -0.12 2.17 0.90 296.16%
DPS 1.50 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.15 2.13 2.11 2.08 2.05 2.07 2.07 2.55%
Adjusted Per Share Value based on latest NOSH - 593,946
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.90 7.42 3.14 22.79 9.25 6.38 3.18 127.16%
EPS 3.08 2.44 1.41 1.57 -0.05 0.94 0.40 289.45%
DPS 0.65 0.00 0.00 1.08 0.00 0.00 0.00 -
NAPS 0.9319 0.9224 0.915 0.901 0.8832 0.895 0.9196 0.88%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 30/05/01 27/02/01 28/11/00 24/08/00 29/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment