[IGB] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 375.21%
YoY- 90.47%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 47,711 58,659 43,104 69,377 83,047 43,811 43,637 6.12%
PBT 10,141 18,103 23,242 32,787 2,271 10,895 9,549 4.08%
Tax -1,370 -3,878 -3,974 -10,514 -2,271 -3,511 -4,066 -51.54%
NP 8,771 14,225 19,268 22,273 0 7,384 5,483 36.74%
-
NP to SH 8,771 14,225 19,268 22,273 -8,093 7,384 5,483 36.74%
-
Tax Rate 13.51% 21.42% 17.10% 32.07% 100.00% 32.23% 42.58% -
Total Cost 38,940 44,434 23,836 47,104 83,047 36,427 38,154 1.36%
-
Net Worth 1,274,165 1,267,751 1,254,798 1,235,409 1,219,900 1,232,651 1,261,089 0.68%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 8,889 - - 14,848 - - - -
Div Payout % 101.35% - - 66.67% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,274,165 1,267,751 1,254,798 1,235,409 1,219,900 1,232,651 1,261,089 0.68%
NOSH 592,635 595,188 594,691 593,946 595,073 595,483 609,222 -1.82%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 18.38% 24.25% 44.70% 32.10% 0.00% 16.85% 12.57% -
ROE 0.69% 1.12% 1.54% 1.80% -0.66% 0.60% 0.43% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.05 9.86 7.25 11.68 13.96 7.36 7.16 8.11%
EPS 1.48 2.39 3.24 3.75 -1.36 1.24 0.90 39.27%
DPS 1.50 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.15 2.13 2.11 2.08 2.05 2.07 2.07 2.55%
Adjusted Per Share Value based on latest NOSH - 593,946
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.48 4.28 3.14 5.06 6.06 3.19 3.18 6.18%
EPS 0.64 1.04 1.41 1.62 -0.59 0.54 0.40 36.75%
DPS 0.65 0.00 0.00 1.08 0.00 0.00 0.00 -
NAPS 0.9291 0.9245 0.915 0.9009 0.8896 0.8989 0.9196 0.68%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 30/05/01 27/02/01 28/11/00 24/08/00 29/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment