[ABMB] QoQ Cumulative Quarter Result on 31-Dec-2020 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 48.24%
YoY- -5.36%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 935,937 482,955 1,817,567 1,371,753 896,054 421,608 1,689,320 -32.51%
PBT 418,296 194,324 483,988 406,763 272,752 139,788 567,854 -18.42%
Tax -99,541 -48,310 -125,203 -98,050 -64,496 -35,476 -143,591 -21.65%
NP 318,755 146,014 358,785 308,713 208,256 104,312 424,263 -17.34%
-
NP to SH 318,755 146,014 358,785 308,713 208,256 104,312 424,263 -17.34%
-
Tax Rate 23.80% 24.86% 25.87% 24.10% 23.65% 25.38% 25.29% -
Total Cost 617,182 336,941 1,458,782 1,063,040 687,798 317,296 1,265,057 -37.99%
-
Net Worth 6,440,120 6,331,753 6,254,348 6,440,120 6,409,158 6,238,867 5,991,170 4.93%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 128,492 - 89,635 - - - 92,886 24.12%
Div Payout % 40.31% - 24.98% - - - 21.89% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 6,440,120 6,331,753 6,254,348 6,440,120 6,409,158 6,238,867 5,991,170 4.93%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 34.06% 30.23% 19.74% 22.51% 23.24% 24.74% 25.11% -
ROE 4.95% 2.31% 5.74% 4.79% 3.25% 1.67% 7.08% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 60.46 31.20 117.41 88.61 57.88 27.23 109.12 -32.51%
EPS 20.59 9.43 23.18 19.90 13.50 6.70 27.40 -17.33%
DPS 8.30 0.00 5.79 0.00 0.00 0.00 6.00 24.12%
NAPS 4.16 4.09 4.04 4.16 4.14 4.03 3.87 4.93%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 60.46 31.20 117.41 88.61 57.88 27.23 109.12 -32.51%
EPS 20.59 9.43 23.18 19.90 13.50 6.70 27.40 -17.33%
DPS 8.30 0.00 5.79 0.00 0.00 0.00 6.00 24.12%
NAPS 4.16 4.09 4.04 4.16 4.14 4.03 3.87 4.93%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 2.57 2.41 2.65 2.91 2.19 2.18 1.90 -
P/RPS 4.25 7.73 2.26 3.28 3.78 8.00 1.74 81.26%
P/EPS 12.48 25.55 11.43 14.59 16.28 32.35 6.93 47.96%
EY 8.01 3.91 8.75 6.85 6.14 3.09 14.42 -32.40%
DY 3.23 0.00 2.18 0.00 0.00 0.00 3.16 1.47%
P/NAPS 0.62 0.59 0.66 0.70 0.53 0.54 0.49 16.96%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 27/08/21 31/05/21 26/02/21 27/11/20 27/08/20 25/06/20 -
Price 2.76 2.53 2.59 2.65 2.59 2.14 2.24 -
P/RPS 4.57 8.11 2.21 2.99 4.47 7.86 2.05 70.56%
P/EPS 13.40 26.82 11.18 13.29 19.25 31.76 8.17 39.03%
EY 7.46 3.73 8.95 7.53 5.19 3.15 12.23 -28.05%
DY 3.01 0.00 2.24 0.00 0.00 0.00 2.68 8.04%
P/NAPS 0.66 0.62 0.64 0.64 0.63 0.53 0.58 8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment