[TECHNAX] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 47.59%
YoY- 1208.49%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 395,378 185,361 730,655 544,340 357,664 175,133 25,556 524.01%
PBT 60,758 22,339 114,984 84,589 57,314 28,645 -21,945 -
Tax -10,558 -4,642 0 0 0 0 -184 1398.75%
NP 50,200 17,697 114,984 84,589 57,314 28,645 -22,129 -
-
NP to SH 50,200 17,697 114,984 84,589 57,314 28,645 -22,129 -
-
Tax Rate 17.38% 20.78% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 345,178 167,664 615,671 459,751 300,350 146,488 47,685 275.56%
-
Net Worth 561,058 446,638 -376,853 -366,287 0 0 -152,730 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 561,058 446,638 -376,853 -366,287 0 0 -152,730 -
NOSH 984,313 842,714 339,507 339,154 339,532 339,565 339,401 103.76%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 12.70% 9.55% 15.74% 15.54% 16.02% 16.36% -86.59% -
ROE 8.95% 3.96% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 40.17 22.00 215.21 160.50 105.34 51.58 7.53 206.24%
EPS 5.10 2.10 14.37 10.57 7.16 3.58 -6.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.53 -1.11 -1.08 0.00 0.00 -0.45 -
Adjusted Per Share Value based on latest NOSH - 339,154
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 168.15 78.83 310.75 231.51 152.12 74.48 10.87 523.95%
EPS 21.35 7.53 48.90 35.98 24.38 12.18 -9.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3862 1.8996 -1.6028 -1.5578 0.00 0.00 -0.6496 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.49 1.41 0.57 0.26 0.27 0.48 0.48 -
P/RPS 3.71 6.41 0.26 0.16 0.26 0.93 6.37 -30.32%
P/EPS 29.22 67.14 1.68 1.04 1.60 5.69 -7.36 -
EY 3.42 1.49 59.42 95.93 62.52 17.57 -13.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 2.66 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 31/05/07 27/02/07 17/11/06 29/08/06 30/05/06 03/03/06 -
Price 0.94 1.44 0.79 0.42 0.29 0.48 0.48 -
P/RPS 2.34 6.55 0.37 0.26 0.28 0.93 6.37 -48.80%
P/EPS 18.43 68.57 2.33 1.68 1.72 5.69 -7.36 -
EY 5.43 1.46 42.87 59.38 58.21 17.57 -13.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 2.72 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment