[TECHNAX] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 229.45%
YoY- 222.26%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 730,655 544,340 357,664 175,133 25,556 33,858 156,497 178.55%
PBT 114,984 84,589 57,314 28,645 -21,945 -7,401 -50,957 -
Tax 0 0 0 0 -184 -230 -1,167 -
NP 114,984 84,589 57,314 28,645 -22,129 -7,631 -52,124 -
-
NP to SH 114,984 84,589 57,314 28,645 -22,129 -7,631 -52,124 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 615,671 459,751 300,350 146,488 47,685 41,489 208,621 105.33%
-
Net Worth -376,853 -366,287 0 0 -152,730 172,969 -332,901 8.59%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth -376,853 -366,287 0 0 -152,730 172,969 -332,901 8.59%
NOSH 339,507 339,154 339,532 339,565 339,401 339,155 339,695 -0.03%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 15.74% 15.54% 16.02% 16.36% -86.59% -22.54% -33.31% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -4.41% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 215.21 160.50 105.34 51.58 7.53 9.98 46.07 178.66%
EPS 14.37 10.57 7.16 3.58 -6.52 -2.25 -15.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.11 -1.08 0.00 0.00 -0.45 0.51 -0.98 8.63%
Adjusted Per Share Value based on latest NOSH - 338,400
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 310.75 231.51 152.12 74.48 10.87 14.40 66.56 178.55%
EPS 48.90 35.98 24.38 12.18 -9.41 -3.25 -22.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.6028 -1.5578 0.00 0.00 -0.6496 0.7356 -1.4158 8.59%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.57 0.26 0.27 0.48 0.48 0.48 0.48 -
P/RPS 0.26 0.16 0.26 0.93 6.37 4.81 1.04 -60.21%
P/EPS 1.68 1.04 1.60 5.69 -7.36 -21.33 -3.13 -
EY 59.42 95.93 62.52 17.57 -13.58 -4.69 -31.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.94 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 17/11/06 29/08/06 30/05/06 03/03/06 29/11/05 30/08/05 -
Price 0.79 0.42 0.29 0.48 0.48 0.48 0.48 -
P/RPS 0.37 0.26 0.28 0.93 6.37 4.81 1.04 -49.69%
P/EPS 2.33 1.68 1.72 5.69 -7.36 -21.33 -3.13 -
EY 42.87 59.38 58.21 17.57 -13.58 -4.69 -31.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment