[TECHNAX] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 99.21%
YoY- 254.34%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 768,370 740,883 730,655 547,273 394,455 249,511 115,895 254.14%
PBT 118,431 108,680 114,985 70,388 35,711 -21,131 -56,985 -
Tax -10,559 -4,643 0 -296 -526 -1,047 -1,447 277.58%
NP 107,872 104,037 114,985 70,092 35,185 -22,178 -58,432 -
-
NP to SH 107,872 104,037 114,985 70,092 35,185 -22,178 -58,432 -
-
Tax Rate 8.92% 4.27% 0.00% 0.42% 1.47% - - -
Total Cost 660,498 636,846 615,670 477,181 359,270 271,689 174,327 143.63%
-
Net Worth 638,871 446,638 -377,257 -366,287 0 0 -152,789 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 638,871 446,638 -377,257 -366,287 0 0 -152,789 -
NOSH 1,120,827 842,714 339,871 339,154 339,539 338,400 339,531 122.18%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 14.04% 14.04% 15.74% 12.81% 8.92% -8.89% -50.42% -
ROE 16.88% 23.29% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 68.55 87.92 214.98 161.36 116.17 73.73 34.13 59.39%
EPS 9.62 12.35 33.83 20.67 10.36 -6.55 -17.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.53 -1.11 -1.08 0.00 0.00 -0.45 -
Adjusted Per Share Value based on latest NOSH - 339,154
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 326.79 315.10 310.75 232.76 167.76 106.12 49.29 254.14%
EPS 45.88 44.25 48.90 29.81 14.96 -9.43 -24.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7171 1.8996 -1.6045 -1.5578 0.00 0.00 -0.6498 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.49 1.41 0.57 0.26 0.27 0.48 0.48 -
P/RPS 2.17 1.60 0.27 0.16 0.23 0.65 1.41 33.40%
P/EPS 15.48 11.42 1.68 1.26 2.61 -7.32 -2.79 -
EY 6.46 8.76 59.35 79.49 38.38 -13.65 -35.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 2.66 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 31/05/07 27/02/07 17/11/06 29/08/06 30/05/06 03/03/06 -
Price 0.94 1.44 0.79 0.42 0.29 0.48 0.48 -
P/RPS 1.37 1.64 0.37 0.26 0.25 0.65 1.41 -1.90%
P/EPS 9.77 11.66 2.34 2.03 2.80 -7.32 -2.79 -
EY 10.24 8.57 42.83 49.21 35.73 -13.65 -35.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 2.72 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment