[FIMACOR] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -82.66%
YoY- -31.09%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 244,720 174,958 121,609 51,241 284,646 210,305 147,902 39.93%
PBT 79,477 69,179 49,332 8,660 63,303 49,971 35,331 71.76%
Tax -14,151 -11,522 -6,462 -1,840 -21,092 -14,754 -10,228 24.18%
NP 65,326 57,657 42,870 6,820 42,211 35,217 25,103 89.30%
-
NP to SH 57,446 49,577 36,436 6,262 36,110 30,839 21,931 90.13%
-
Tax Rate 17.81% 16.66% 13.10% 21.25% 33.32% 29.53% 28.95% -
Total Cost 179,394 117,301 78,739 44,421 242,435 175,088 122,799 28.77%
-
Net Worth 574,532 570,194 565,778 556,418 547,332 542,591 547,414 3.27%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 30,048 - 120 - 30,139 12,057 120 3886.12%
Div Payout % 52.31% - 0.33% - 83.47% 39.10% 0.55% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 574,532 570,194 565,778 556,418 547,332 542,591 547,414 3.27%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 26.69% 32.95% 35.25% 13.31% 14.83% 16.75% 16.97% -
ROE 10.00% 8.69% 6.44% 1.13% 6.60% 5.68% 4.01% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 101.80 72.72 50.51 21.27 118.05 87.21 61.33 40.23%
EPS 23.90 20.61 15.13 2.60 14.98 12.60 9.09 90.60%
DPS 12.50 0.00 0.05 0.00 12.50 5.00 0.05 3881.87%
NAPS 2.39 2.37 2.35 2.31 2.27 2.25 2.27 3.49%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 99.78 71.34 49.58 20.89 116.06 85.75 60.30 39.94%
EPS 23.42 20.21 14.86 2.55 14.72 12.57 8.94 90.14%
DPS 12.25 0.00 0.05 0.00 12.29 4.92 0.05 3828.55%
NAPS 2.3425 2.3248 2.3068 2.2687 2.2316 2.2123 2.232 3.27%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.93 1.78 1.87 1.97 1.98 2.08 2.13 -
P/RPS 1.90 2.45 3.70 9.26 1.68 2.39 3.47 -33.09%
P/EPS 8.08 8.64 12.36 75.78 13.22 16.26 23.42 -50.84%
EY 12.38 11.58 8.09 1.32 7.56 6.15 4.27 103.45%
DY 6.48 0.00 0.03 0.00 6.31 2.40 0.02 4633.98%
P/NAPS 0.81 0.75 0.80 0.85 0.87 0.92 0.94 -9.45%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 22/02/19 22/11/18 20/08/18 30/05/18 20/02/18 22/11/17 -
Price 1.90 1.88 1.75 1.99 1.91 2.00 2.15 -
P/RPS 1.87 2.59 3.46 9.35 1.62 2.29 3.51 -34.30%
P/EPS 7.95 9.12 11.56 76.55 12.75 15.64 23.64 -51.67%
EY 12.58 10.96 8.65 1.31 7.84 6.39 4.23 106.94%
DY 6.58 0.00 0.03 0.00 6.54 2.50 0.02 4682.60%
P/NAPS 0.79 0.79 0.74 0.86 0.84 0.89 0.95 -11.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment