[FIMACOR] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 17.09%
YoY- -4.26%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 174,958 121,609 51,241 284,646 210,305 147,902 79,153 69.44%
PBT 69,179 49,332 8,660 63,303 49,971 35,331 15,686 168.20%
Tax -11,522 -6,462 -1,840 -21,092 -14,754 -10,228 -4,865 77.39%
NP 57,657 42,870 6,820 42,211 35,217 25,103 10,821 204.13%
-
NP to SH 49,577 36,436 6,262 36,110 30,839 21,931 9,087 208.95%
-
Tax Rate 16.66% 13.10% 21.25% 33.32% 29.53% 28.95% 31.01% -
Total Cost 117,301 78,739 44,421 242,435 175,088 122,799 68,332 43.22%
-
Net Worth 570,194 565,778 556,418 547,332 542,591 547,414 569,118 0.12%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - 120 - 30,139 12,057 120 - -
Div Payout % - 0.33% - 83.47% 39.10% 0.55% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 570,194 565,778 556,418 547,332 542,591 547,414 569,118 0.12%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 32.95% 35.25% 13.31% 14.83% 16.75% 16.97% 13.67% -
ROE 8.69% 6.44% 1.13% 6.60% 5.68% 4.01% 1.60% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 72.72 50.51 21.27 118.05 87.21 61.33 32.82 69.71%
EPS 20.61 15.13 2.60 14.98 12.60 9.09 3.77 209.37%
DPS 0.00 0.05 0.00 12.50 5.00 0.05 0.00 -
NAPS 2.37 2.35 2.31 2.27 2.25 2.27 2.36 0.28%
Adjusted Per Share Value based on latest NOSH - 245,261
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 71.34 49.58 20.89 116.06 85.75 60.30 32.27 69.45%
EPS 20.21 14.86 2.55 14.72 12.57 8.94 3.71 208.64%
DPS 0.00 0.05 0.00 12.29 4.92 0.05 0.00 -
NAPS 2.3248 2.3068 2.2687 2.2316 2.2123 2.232 2.3205 0.12%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.78 1.87 1.97 1.98 2.08 2.13 2.33 -
P/RPS 2.45 3.70 9.26 1.68 2.39 3.47 7.10 -50.70%
P/EPS 8.64 12.36 75.78 13.22 16.26 23.42 61.83 -72.97%
EY 11.58 8.09 1.32 7.56 6.15 4.27 1.62 269.74%
DY 0.00 0.03 0.00 6.31 2.40 0.02 0.00 -
P/NAPS 0.75 0.80 0.85 0.87 0.92 0.94 0.99 -16.85%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 22/11/18 20/08/18 30/05/18 20/02/18 22/11/17 22/08/17 -
Price 1.88 1.75 1.99 1.91 2.00 2.15 2.37 -
P/RPS 2.59 3.46 9.35 1.62 2.29 3.51 7.22 -49.41%
P/EPS 9.12 11.56 76.55 12.75 15.64 23.64 62.90 -72.30%
EY 10.96 8.65 1.31 7.84 6.39 4.23 1.59 260.92%
DY 0.00 0.03 0.00 6.54 2.50 0.02 0.00 -
P/NAPS 0.79 0.74 0.86 0.84 0.89 0.95 1.00 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment