[FIMACOR] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 9.46%
YoY- -31.09%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 69,762 53,349 70,368 51,241 74,341 62,403 68,749 0.98%
PBT 10,298 19,847 40,672 8,660 13,332 14,640 19,645 -35.01%
Tax -2,629 -5,060 -4,622 -1,840 -6,338 -4,526 -5,363 -37.85%
NP 7,669 14,787 36,050 6,820 6,994 10,114 14,282 -33.96%
-
NP to SH 7,869 13,141 30,174 6,262 5,721 8,458 12,844 -27.88%
-
Tax Rate 25.53% 25.50% 11.36% 21.25% 47.54% 30.92% 27.30% -
Total Cost 62,093 38,562 34,318 44,421 67,347 52,289 54,467 9.13%
-
Net Worth 574,532 570,194 565,778 556,418 547,332 542,591 547,414 3.27%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 18,029 - 120 - 18,083 - 120 2734.78%
Div Payout % 229.12% - 0.40% - 316.09% - 0.94% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 574,532 570,194 565,778 556,418 547,332 542,591 547,414 3.27%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 10.99% 27.72% 51.23% 13.31% 9.41% 16.21% 20.77% -
ROE 1.37% 2.30% 5.33% 1.13% 1.05% 1.56% 2.35% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 29.02 22.17 29.23 21.27 30.83 25.88 28.51 1.19%
EPS 3.27 5.46 12.53 2.60 2.37 3.51 5.33 -27.81%
DPS 7.50 0.00 0.05 0.00 7.50 0.00 0.05 2731.74%
NAPS 2.39 2.37 2.35 2.31 2.27 2.25 2.27 3.49%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 28.44 21.75 28.69 20.89 30.31 25.44 28.03 0.97%
EPS 3.21 5.36 12.30 2.55 2.33 3.45 5.24 -27.89%
DPS 7.35 0.00 0.05 0.00 7.37 0.00 0.05 2693.82%
NAPS 2.3425 2.3248 2.3068 2.2687 2.2316 2.2123 2.232 3.27%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.93 1.78 1.87 1.97 1.98 2.08 2.13 -
P/RPS 6.65 8.03 6.40 9.26 6.42 8.04 7.47 -7.46%
P/EPS 58.96 32.59 14.92 75.78 83.45 59.30 39.99 29.57%
EY 1.70 3.07 6.70 1.32 1.20 1.69 2.50 -22.68%
DY 3.89 0.00 0.03 0.00 3.79 0.00 0.02 3267.76%
P/NAPS 0.81 0.75 0.80 0.85 0.87 0.92 0.94 -9.45%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 22/02/19 22/11/18 20/08/18 30/05/18 20/02/18 22/11/17 -
Price 1.90 1.88 1.75 1.99 1.91 2.00 2.15 -
P/RPS 6.55 8.48 5.99 9.35 6.19 7.73 7.54 -8.96%
P/EPS 58.04 34.42 13.96 76.55 80.50 57.02 40.37 27.41%
EY 1.72 2.91 7.16 1.31 1.24 1.75 2.48 -21.66%
DY 3.95 0.00 0.03 0.00 3.93 0.00 0.02 3302.33%
P/NAPS 0.79 0.79 0.74 0.86 0.84 0.89 0.95 -11.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment