[L&G] QoQ Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 105.98%
YoY- 139.77%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 22,076 80,270 59,371 34,513 11,697 42,650 34,813 -26.25%
PBT 2,961 87,139 68,865 64,099 30,800 69,752 54,376 -85.70%
Tax -452 -11,074 -14,885 -17,572 -8,466 -18,194 -11,655 -88.61%
NP 2,509 76,065 53,980 46,527 22,334 51,558 42,721 -84.96%
-
NP to SH 1,793 75,409 54,634 49,290 23,930 35,526 36,457 -86.65%
-
Tax Rate 15.27% 12.71% 21.61% 27.41% 27.49% 26.08% 21.43% -
Total Cost 19,567 4,205 5,391 -12,014 -10,637 -8,908 -7,908 -
-
Net Worth 1,109,622 1,110,409 1,088,106 921,324 745,543 646,711 706,161 35.27%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 43,947 - - - 22,124 - -
Div Payout % - 58.28% - - - 62.28% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,109,622 1,110,409 1,088,106 921,324 745,543 646,711 706,161 35.27%
NOSH 2,930,977 2,930,294 2,929,718 2,489,393 2,062,931 1,106,245 1,104,757 91.98%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 11.37% 94.76% 90.92% 134.81% 190.94% 120.89% 122.72% -
ROE 0.16% 6.79% 5.02% 5.35% 3.21% 5.49% 5.16% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.75 2.74 2.03 1.39 0.57 3.86 3.15 -61.68%
EPS 0.06 2.78 2.07 1.98 1.16 3.20 3.30 -93.13%
DPS 0.00 1.50 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.3787 0.379 0.3715 0.3701 0.3614 0.5846 0.6392 -29.52%
Adjusted Per Share Value based on latest NOSH - 2,914,942
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.74 2.70 2.00 1.16 0.39 1.43 1.17 -26.37%
EPS 0.06 2.54 1.84 1.66 0.80 1.19 1.23 -86.72%
DPS 0.00 1.48 0.00 0.00 0.00 0.74 0.00 -
NAPS 0.3732 0.3735 0.366 0.3099 0.2508 0.2175 0.2375 35.27%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.19 0.175 0.215 0.22 0.215 0.325 0.305 -
P/RPS 25.22 6.39 10.61 15.87 37.92 8.43 9.68 89.67%
P/EPS 310.49 6.80 11.53 11.11 18.53 10.12 9.24 948.04%
EY 0.32 14.71 8.68 9.00 5.40 9.88 10.82 -90.49%
DY 0.00 8.57 0.00 0.00 0.00 6.15 0.00 -
P/NAPS 0.50 0.46 0.58 0.59 0.59 0.56 0.48 2.76%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 31/05/18 27/02/18 20/11/17 28/08/17 31/05/17 27/02/17 -
Price 0.20 0.17 0.20 0.215 0.22 0.23 0.325 -
P/RPS 26.55 6.20 9.87 15.51 38.80 5.97 10.31 88.20%
P/EPS 326.84 6.60 10.72 10.86 18.97 7.16 9.85 939.24%
EY 0.31 15.14 9.33 9.21 5.27 13.96 10.15 -90.29%
DY 0.00 8.82 0.00 0.00 0.00 8.70 0.00 -
P/NAPS 0.53 0.45 0.54 0.58 0.61 0.39 0.51 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment