[L&G] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 38.03%
YoY- 112.26%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 86,900 48,225 22,076 80,270 59,371 34,513 11,697 279.35%
PBT 18,316 3,141 2,961 87,139 68,865 64,099 30,800 -29.21%
Tax -3,241 -1,787 -452 -11,074 -14,885 -17,572 -8,466 -47.18%
NP 15,075 1,354 2,509 76,065 53,980 46,527 22,334 -22.99%
-
NP to SH 11,228 202 1,793 75,409 54,634 49,290 23,930 -39.53%
-
Tax Rate 17.69% 56.89% 15.27% 12.71% 21.61% 27.41% 27.49% -
Total Cost 71,825 46,871 19,567 4,205 5,391 -12,014 -10,637 -
-
Net Worth 1,076,408 1,096,248 1,109,622 1,110,409 1,088,106 921,324 745,543 27.65%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 43,947 - - - -
Div Payout % - - - 58.28% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,076,408 1,096,248 1,109,622 1,110,409 1,088,106 921,324 745,543 27.65%
NOSH 2,973,135 2,973,135 2,930,977 2,930,294 2,929,718 2,489,393 2,062,931 27.50%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 17.35% 2.81% 11.37% 94.76% 90.92% 134.81% 190.94% -
ROE 1.04% 0.02% 0.16% 6.79% 5.02% 5.35% 3.21% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.92 1.64 0.75 2.74 2.03 1.39 0.57 196.28%
EPS 0.38 0.01 0.06 2.78 2.07 1.98 1.16 -52.38%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.3621 0.3735 0.3787 0.379 0.3715 0.3701 0.3614 0.12%
Adjusted Per Share Value based on latest NOSH - 2,930,294
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.92 1.62 0.74 2.70 2.00 1.16 0.39 281.31%
EPS 0.38 0.01 0.06 2.54 1.84 1.66 0.80 -39.03%
DPS 0.00 0.00 0.00 1.48 0.00 0.00 0.00 -
NAPS 0.362 0.3687 0.3732 0.3735 0.366 0.3099 0.2508 27.63%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.135 0.195 0.19 0.175 0.215 0.22 0.215 -
P/RPS 4.62 11.87 25.22 6.39 10.61 15.87 37.92 -75.32%
P/EPS 35.74 2,833.36 310.49 6.80 11.53 11.11 18.53 54.76%
EY 2.80 0.04 0.32 14.71 8.68 9.00 5.40 -35.38%
DY 0.00 0.00 0.00 8.57 0.00 0.00 0.00 -
P/NAPS 0.37 0.52 0.50 0.46 0.58 0.59 0.59 -26.67%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 27/08/18 31/05/18 27/02/18 20/11/17 28/08/17 -
Price 0.15 0.15 0.20 0.17 0.20 0.215 0.22 -
P/RPS 5.13 9.13 26.55 6.20 9.87 15.51 38.80 -73.95%
P/EPS 39.71 2,179.51 326.84 6.60 10.72 10.86 18.97 63.41%
EY 2.52 0.05 0.31 15.14 9.33 9.21 5.27 -38.76%
DY 0.00 0.00 0.00 8.82 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.53 0.45 0.54 0.58 0.61 -23.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment