[L&G] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 245.4%
YoY- -48.57%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 120,307 83,626 44,407 134,262 86,900 48,225 22,076 208.72%
PBT 19,521 15,597 8,415 50,250 18,316 3,141 2,961 250.38%
Tax -8,078 -5,835 -2,186 -4,100 -3,241 -1,787 -452 579.97%
NP 11,443 9,762 6,229 46,150 15,075 1,354 2,509 174.25%
-
NP to SH 4,361 4,998 3,258 38,782 11,228 202 1,793 80.56%
-
Tax Rate 41.38% 37.41% 25.98% 8.16% 17.69% 56.89% 15.27% -
Total Cost 108,864 73,864 38,178 88,112 71,825 46,871 19,567 213.00%
-
Net Worth 1,075,680 1,105,708 1,104,222 1,097,216 1,076,408 1,096,248 1,109,622 -2.04%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 297 - - - -
Div Payout % - - - 0.77% - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,075,680 1,105,708 1,104,222 1,097,216 1,076,408 1,096,248 1,109,622 -2.04%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,930,977 0.95%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.51% 11.67% 14.03% 34.37% 17.35% 2.81% 11.37% -
ROE 0.41% 0.45% 0.30% 3.53% 1.04% 0.02% 0.16% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.05 2.81 1.49 4.52 2.92 1.64 0.75 206.85%
EPS 0.15 0.17 0.11 1.31 0.38 0.01 0.06 83.89%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.3618 0.3719 0.3714 0.3691 0.3621 0.3735 0.3787 -2.98%
Adjusted Per Share Value based on latest NOSH - 2,973,135
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.05 2.81 1.49 4.52 2.92 1.62 0.74 209.60%
EPS 0.15 0.17 0.11 1.30 0.38 0.01 0.06 83.89%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.3618 0.3719 0.3714 0.369 0.362 0.3687 0.3732 -2.04%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.135 0.16 0.155 0.15 0.135 0.195 0.19 -
P/RPS 3.34 5.69 10.38 3.32 4.62 11.87 25.22 -73.92%
P/EPS 92.04 95.18 141.45 11.50 35.74 2,833.36 310.49 -55.44%
EY 1.09 1.05 0.71 8.70 2.80 0.04 0.32 125.88%
DY 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.42 0.41 0.37 0.52 0.50 -18.14%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 25/11/19 26/08/19 31/05/19 27/02/19 27/11/18 27/08/18 -
Price 0.135 0.14 0.15 0.155 0.15 0.15 0.20 -
P/RPS 3.34 4.98 10.04 3.43 5.13 9.13 26.55 -74.79%
P/EPS 92.04 83.28 136.88 11.88 39.71 2,179.51 326.84 -56.93%
EY 1.09 1.20 0.73 8.42 2.52 0.05 0.31 130.70%
DY 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.40 0.42 0.41 0.40 0.53 -21.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment