[ECOFIRS] QoQ Cumulative Quarter Result on 31-Aug-2015 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- -61.77%
YoY- 226.96%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 121,176 77,426 46,963 23,334 81,201 39,138 10,483 410.47%
PBT 20,249 19,780 16,336 3,423 8,064 1,400 848 727.62%
Tax -4,185 -4,286 -2,320 -1,112 -2,023 0 0 -
NP 16,064 15,494 14,016 2,311 6,041 1,400 848 609.35%
-
NP to SH 16,200 15,592 14,081 2,341 6,123 1,449 866 603.43%
-
Tax Rate 20.67% 21.67% 14.20% 32.49% 25.09% 0.00% 0.00% -
Total Cost 105,112 61,932 32,947 21,023 75,160 37,738 9,635 391.17%
-
Net Worth 219,241 220,765 219,532 208,348 198,549 190,647 183,591 12.54%
Dividend
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 219,241 220,765 219,532 208,348 198,549 190,647 183,591 12.54%
NOSH 729,344 728,598 729,585 731,562 704,827 690,000 666,153 6.22%
Ratio Analysis
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin 13.26% 20.01% 29.84% 9.90% 7.44% 3.58% 8.09% -
ROE 7.39% 7.06% 6.41% 1.12% 3.08% 0.76% 0.47% -
Per Share
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 16.61 10.63 6.44 3.19 11.52 5.67 1.57 381.23%
EPS 2.22 2.14 1.93 0.32 0.87 0.21 0.13 561.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3006 0.303 0.3009 0.2848 0.2817 0.2763 0.2756 5.95%
Adjusted Per Share Value based on latest NOSH - 731,562
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 10.03 6.41 3.89 1.93 6.72 3.24 0.87 409.57%
EPS 1.34 1.29 1.17 0.19 0.51 0.12 0.07 614.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1815 0.1828 0.1817 0.1725 0.1644 0.1578 0.152 12.54%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.26 0.23 0.255 0.27 0.315 0.36 0.325 -
P/RPS 1.56 2.16 3.96 8.46 2.73 6.35 20.65 -82.10%
P/EPS 11.71 10.75 13.21 84.38 36.26 171.43 250.00 -86.98%
EY 8.54 9.30 7.57 1.19 2.76 0.58 0.40 668.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.76 0.85 0.95 1.12 1.30 1.18 -18.99%
Price Multiplier on Announcement Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 26/07/16 26/04/16 21/01/16 30/10/15 28/07/15 28/04/15 27/01/15 -
Price 0.275 0.26 0.245 0.28 0.28 0.345 0.31 -
P/RPS 1.66 2.45 3.81 8.78 2.43 6.08 19.70 -80.75%
P/EPS 12.38 12.15 12.69 87.50 32.23 164.29 238.46 -86.05%
EY 8.08 8.23 7.88 1.14 3.10 0.61 0.42 616.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.86 0.81 0.98 0.99 1.25 1.12 -12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment