[ECOFIRS] YoY Quarter Result on 28-Feb-2017 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -75.33%
YoY- -14.63%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 43,301 57,491 35,301 32,053 30,463 28,655 5,137 42.61%
PBT 8,845 7,983 6,853 4,077 3,444 552 11,404 -4.14%
Tax -3,484 -1,277 -2,403 -2,827 -1,966 0 -2,058 9.16%
NP 5,361 6,706 4,450 1,250 1,478 552 9,346 -8.83%
-
NP to SH 5,365 6,713 4,479 1,290 1,511 583 9,210 -8.60%
-
Tax Rate 39.39% 16.00% 35.06% 69.34% 57.08% 0.00% 18.05% -
Total Cost 37,940 50,785 30,851 30,803 28,985 28,103 -4,209 -
-
Net Worth 347,596 327,551 290,985 247,133 218,015 201,353 183,810 11.19%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 347,596 327,551 290,985 247,133 218,015 201,353 183,810 11.19%
NOSH 808,605 803,162 803,162 803,162 719,523 728,750 648,591 3.74%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 12.38% 11.66% 12.61% 3.90% 4.85% 1.93% 181.93% -
ROE 1.54% 2.05% 1.54% 0.52% 0.69% 0.29% 5.01% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 5.43 7.16 4.40 3.99 4.23 3.93 0.79 37.84%
EPS 0.67 0.84 0.56 0.16 0.21 0.08 1.42 -11.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4355 0.4079 0.3623 0.3077 0.303 0.2763 0.2834 7.41%
Adjusted Per Share Value based on latest NOSH - 803,162
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 3.58 4.76 2.92 2.65 2.52 2.37 0.43 42.31%
EPS 0.44 0.56 0.37 0.11 0.13 0.05 0.76 -8.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2878 0.2712 0.2409 0.2046 0.1805 0.1667 0.1522 11.19%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.385 0.295 0.30 0.265 0.23 0.36 0.285 -
P/RPS 7.10 4.12 6.83 6.64 5.43 9.16 35.98 -23.67%
P/EPS 57.28 35.29 53.80 164.99 109.52 450.00 20.07 19.08%
EY 1.75 2.83 1.86 0.61 0.91 0.22 4.98 -15.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.72 0.83 0.86 0.76 1.30 1.01 -2.26%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 12/05/20 24/04/19 27/04/18 27/04/17 26/04/16 28/04/15 30/04/14 -
Price 0.34 0.30 0.30 0.31 0.26 0.345 0.285 -
P/RPS 6.27 4.19 6.83 7.77 6.14 8.77 35.98 -25.24%
P/EPS 50.58 35.89 53.80 193.01 123.81 431.25 20.07 16.63%
EY 1.98 2.79 1.86 0.52 0.81 0.23 4.98 -14.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.74 0.83 1.01 0.86 1.25 1.01 -4.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment