[ECOFIRS] QoQ Cumulative Quarter Result on 28-Feb-2017 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 19.67%
YoY- -49.66%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 85,219 44,785 127,205 61,659 29,606 17,538 121,176 -20.90%
PBT 33,276 4,846 19,836 13,659 9,582 2,217 20,249 39.21%
Tax -2,192 -1,259 -3,727 -5,302 -2,475 -929 -4,185 -34.99%
NP 31,084 3,587 16,109 8,357 7,107 1,288 16,064 55.22%
-
NP to SH 31,119 3,601 15,618 7,849 6,559 1,329 16,200 54.46%
-
Tax Rate 6.59% 25.98% 18.79% 38.82% 25.83% 41.90% 20.67% -
Total Cost 54,135 41,198 111,096 53,302 22,499 16,250 105,112 -35.72%
-
Net Worth 286,568 259,019 254,923 247,133 245,848 234,294 219,241 19.52%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 286,568 259,019 254,923 247,133 245,848 234,294 219,241 19.52%
NOSH 803,162 803,162 803,162 803,162 803,162 781,764 729,344 6.63%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 36.48% 8.01% 12.66% 13.55% 24.01% 7.34% 13.26% -
ROE 10.86% 1.39% 6.13% 3.18% 2.67% 0.57% 7.39% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 10.61 5.58 15.84 7.68 3.69 2.24 16.61 -25.80%
EPS 3.87 0.45 1.96 0.98 0.82 0.17 2.22 44.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3568 0.3225 0.3174 0.3077 0.3061 0.2997 0.3006 12.09%
Adjusted Per Share Value based on latest NOSH - 803,162
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 7.05 3.71 10.53 5.10 2.45 1.45 10.03 -20.92%
EPS 2.58 0.30 1.29 0.65 0.54 0.11 1.34 54.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2372 0.2144 0.211 0.2046 0.2035 0.194 0.1815 19.51%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.31 0.295 0.295 0.265 0.26 0.27 0.26 -
P/RPS 2.92 5.29 1.86 3.45 7.05 12.04 1.56 51.82%
P/EPS 8.00 65.80 15.17 27.12 31.84 158.82 11.71 -22.41%
EY 12.50 1.52 6.59 3.69 3.14 0.63 8.54 28.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.91 0.93 0.86 0.85 0.90 0.86 0.77%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/01/18 30/10/17 28/07/17 27/04/17 23/01/17 26/10/16 26/07/16 -
Price 0.29 0.315 0.29 0.31 0.27 0.275 0.275 -
P/RPS 2.73 5.65 1.83 4.04 7.32 12.26 1.66 39.28%
P/EPS 7.48 70.26 14.91 31.72 33.06 161.76 12.38 -28.50%
EY 13.36 1.42 6.71 3.15 3.02 0.62 8.08 39.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.98 0.91 1.01 0.88 0.92 0.91 -7.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment